Valuation Koss Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 19:48:20 12/06/2026 +04			5-day change	1st Jan Change
3.980 ^USD	-0.75%		+0.50%	-3.38%

05-08	Koss Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
03-16	Koss Corporation Appoints Megan Brobson as Director of Acquisitions and Corporate Development	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	10.07	197.8	63.58	34.1	41.18	47.82
Change	-	1,863.75%	-67.85%	-46.36%	20.77%	16.11%
Enterprise Value (EV) ¹	9.16	193.1	57.62	16.97	29.02	34.67
Change	-	2,008.19%	-70.16%	-70.55%	71.02%	19.46%
P/E Ratio	-21.6x	464x	53.5x	4.35x	-43.3x	-54.6x
PBR	0.66x	10.2x	2.8x	1.09x	1.33x	1.58x
PEG	-	-3x	0x	0x	0x	6x
Capitalization / Revenue	0.55x	10.1x	3.61x	2.6x	3.36x	3.79x
EV / Revenue	0.5x	9.88x	3.27x	1.3x	2.37x	2.75x
EV / EBITDA	-59.7x	-2,198x	48.2x	-6.71x	-17.3x	-13.9x
EV / EBIT	-18.9x	-495x	63.9x	-6.15x	-15.5x	-12.7x
EV / FCF	5.09x	-428x	-80.6x	16.8x	-71.7x	-31.2x
FCF Yield	19.7%	-0.23%	-1.24%	5.95%	-1.4%	-3.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0629	0.05	0.13	0.85	-0.1028	-0.0934
Distribution rate	-	-	-	-	-	-
Net sales ¹	18.31	19.55	17.61	13.1	12.27	12.62
EBITDA ¹	-0.1534	-0.0879	1.195	-2.53	-1.68	-2.499
EBIT ¹	-0.484	-0.3905	0.902	-2.76	-1.872	-2.736
Net income ¹	-0.4656	0.4936	1.268	8.302	-0.9509	-0.8748
Net Debt ¹	-0.9103	-4.645	-5.96	-17.13	-12.16	-13.15
Reference price ²	1.360	23.220	6.950	3.700	4.450	5.100
Nbr of stocks (in thousands)	7,405	8,517	9,148	9,217	9,255	9,376
Announcement Date	27/08/20	20/08/21	26/08/22	25/08/23	30/08/24	29/08/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KOSS CORPORATION	-	-	-	-	37.96M
SONOS, INC.	39.59x	1.09x	9.51x	-.--%	1.84B
EDIFIER TECHNOLOGY CO., LTD.	18.55x	-	-	-	1.29B
Average	29.07x	1.09x	9.51x	0%	1.06B
Weighted average by Cap.	30.92x	1.09x	9.51x	0%