Valuation Kubota Corporation

Stocks

6326

JP3266400005

Heavy Machinery & Vehicles

Delayed Japan Exchange Other stock markets 10:30:00 10/08/2026 +04			5-day change	1st Jan Change
2,763.00 ^JPY	+0.11%		+1.69%	+24.66%

08-04	Kubota Corporation Announces Interim Dividend for the Fiscal Year Ending December 31, 2026, Payable on September 1, 2026; Provides Dividend Guidance for the Year-End of Fiscal Year Ending December 31, 2026	CI
08-04	Kubota Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2026	CI

Company Valuation: Kubota Corporation

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,042,694	2,160,720	2,493,899	2,114,387	2,520,306	3,112,223	-	-
Change	-	-28.99%	15.42%	-15.22%	19.2%	23.49%	-	-
Enterprise Value (EV) ¹	3,878,564	3,546,026	4,261,988	4,097,334	4,485,426	4,948,882	4,840,925	4,684,833
Change	-	-8.57%	20.19%	-3.86%	9.47%	10.33%	-2.18%	-3.22%
P/E	17.5x	13.9x	10.5x	9.31x	13.6x	12.5x	12.6x	11.5x
PBR	1.83x	1.15x	1.15x	0.85x	0.96x	1.13x	1.06x	0.99x
PEG	-	-1.4x	0.2x	-4.55x	-0.8x	0.4x	-44.75x	1.27x
Capitalization / Revenue	1.39x	0.81x	0.83x	0.7x	0.83x	0.96x	0.92x	0.89x
EV / Revenue	1.77x	1.32x	1.41x	1.36x	1.49x	1.53x	1.43x	1.34x
EV / EBITDA	12.2x	11.7x	9.77x	9.4x	11.3x	10.1x	9.59x	8.73x
EV / EBIT	15.8x	16.2x	13x	13x	16.9x	14.1x	13.6x	12.3x
EV / FCF	-111x	-10.9x	27.3x	125x	44.8x	30.1x	24.6x	24.5x
FCF Yield	-0.9%	-9.2%	3.66%	0.8%	2.23%	3.33%	4.06%	4.08%
Dividend per Share ²	42	44	48	50	50	53.25	61.65	66.43
Rate of return	1.64%	2.42%	2.26%	2.72%	2.26%	1.93%	2.23%	2.4%
EPS ²	145.5	130.8	201.7	197.6	163.4	220.7	220	239.9
Distribution rate	28.9%	33.6%	23.8%	25.3%	30.6%	24.1%	28%	27.7%
Net sales ¹	2,196,766	2,678,772	3,020,711	3,016,281	3,018,891	3,230,734	3,392,280	3,508,141
EBITDA ¹	317,908	304,155	436,099	436,097	395,946	492,410	504,587	536,698
EBIT ¹	246,207	218,942	328,829	315,636	265,470	352,224	356,445	380,093
Net income ¹	175,637	156,182	238,455	230,437	186,687	247,826	250,414	271,139
Net Debt ¹	835,870	1,385,306	1,768,089	1,982,947	1,965,120	1,836,659	1,728,702	1,572,610
Reference price ²	2,553.50	1,817.00	2,122.50	1,839.00	2,216.50	2,763.00	2,763.00	2,763.00
Nbr of stocks (in thousands)	1,191,578	1,189,169	1,174,982	1,149,748	1,137,065	1,126,393	-	-
Announcement Date	14/02/22	14/02/23	14/02/24	13/02/25	12/02/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KUBOTA CORPORATION	12.52x	1.53x	10.05x	1.93%	19.58B
PACCAR INC	21.99x	2.06x	16.98x	2.48%	69.08B
KOMATSU LTD.	17.34x	1.71x	9.76x	2.63%	41.77B
DAIMLER TRUCK HOLDING AG	13.7x	1.16x	11.62x	4.01%	41.4B
EPIROC AB	31.3x	4.54x	18.18x	1.59%	30.99B
KNORR-BREMSE AG	22.88x	2.12x	11.54x	2.09%	18.84B
EXOR N.V.	13.66x	-	-	0.71%	16.43B
METSO OYJ	24.06x	2.67x	14.41x	2.5%	16.24B
CNH INDUSTRIAL N.V.	24.4x	0.83x	14.35x	1.62%	12.97B
ASHOK LEYLAND LIMITED	25.21x	2x	15.93x	2.04%	10.72B
Average	20.70x	2.07x	13.64x	2.16%	27.8B
Weighted average by Cap.	20.35x	2.10x	13.87x	2.4%