|
Delayed
Japan Exchange
10:30:00 29/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 2,707.50 JPY | -1.60% |
|
-1.58% | +22.13% |
| 08-24 | Japanese Shares Fall Marginally Ahead of Tech Earnings, Iran Sanctions; Oil Falls | MT |
| 08-24 | Escorts Kubota Breaks Ground on $200 Million Manufacturing Plant in India | MT |
Company Valuation: Kubota Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,042,694 | 2,160,720 | 2,493,899 | 2,114,387 | 2,520,306 | 3,099,269 | - | - |
| Change | - | -28.99% | 15.42% | -15.22% | 19.2% | 22.97% | - | - |
| Enterprise Value (EV) 1 | 3,878,564 | 3,546,026 | 4,261,988 | 4,097,334 | 4,485,426 | 4,926,359 | 4,822,664 | 4,662,658 |
| Change | - | -8.57% | 20.19% | -3.86% | 9.47% | 9.83% | -2.1% | -3.32% |
| P/E | 17.5x | 13.9x | 10.5x | 9.31x | 13.6x | 11.1x | 11.9x | 10.8x |
| PBR | 1.83x | 1.15x | 1.15x | 0.85x | 0.96x | 1.09x | 1.03x | 0.96x |
| PEG | - | -1.4x | 0.2x | -4.55x | -0.8x | 0.2x | -1.65x | 1x |
| Capitalization / Revenue | 1.39x | 0.81x | 0.83x | 0.7x | 0.83x | 0.94x | 0.9x | 0.87x |
| EV / Revenue | 1.77x | 1.32x | 1.41x | 1.36x | 1.49x | 1.5x | 1.4x | 1.31x |
| EV / EBITDA | 12.2x | 11.7x | 9.77x | 9.4x | 11.3x | 9.04x | 9.3x | 8.38x |
| EV / EBIT | 15.8x | 16.2x | 13x | 13x | 16.9x | 12.2x | 13x | 11.6x |
| EV / FCF | -111x | -10.9x | 27.3x | 125x | 44.8x | 25.3x | 26.7x | 24.2x |
| FCF Yield | -0.9% | -9.2% | 3.66% | 0.8% | 2.23% | 3.95% | 3.74% | 4.14% |
| Dividend per Share 2 | 42 | 44 | 48 | 50 | 50 | 54.31 | 62.45 | 66.43 |
| Rate of return | 1.64% | 2.42% | 2.26% | 2.72% | 2.26% | 1.97% | 2.27% | 2.41% |
| EPS 2 | 145.5 | 130.8 | 201.7 | 197.6 | 163.4 | 248.9 | 231 | 254.7 |
| Distribution rate | 28.9% | 33.6% | 23.8% | 25.3% | 30.6% | 21.8% | 27% | 26.1% |
| Net sales 1 | 2,196,766 | 2,678,772 | 3,020,711 | 3,016,281 | 3,018,891 | 3,292,947 | 3,436,630 | 3,563,214 |
| EBITDA 1 | 317,908 | 304,155 | 436,099 | 436,097 | 395,946 | 545,189 | 518,837 | 556,110 |
| EBIT 1 | 246,207 | 218,942 | 328,829 | 315,636 | 265,470 | 404,918 | 371,586 | 401,581 |
| Net income 1 | 175,637 | 156,182 | 238,455 | 230,437 | 186,687 | 283,475 | 261,867 | 286,968 |
| Net Debt 1 | 835,870 | 1,385,306 | 1,768,089 | 1,982,947 | 1,965,120 | 1,827,090 | 1,723,394 | 1,563,389 |
| Reference price 2 | 2,553.50 | 1,817.00 | 2,122.50 | 1,839.00 | 2,216.50 | 2,751.50 | 2,751.50 | 2,751.50 |
| Nbr of stocks (in thousands) | 1,191,578 | 1,189,169 | 1,174,982 | 1,149,748 | 1,137,065 | 1,126,393 | - | - |
| Announcement Date | 14/02/22 | 14/02/23 | 14/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.05x | 1.5x | 9.04x | 1.97% | 19.69B | |
| 18.66x | 1.73x | 14.17x | 2.92% | 58.77B | |
| 16.98x | 1.7x | 9.69x | 2.63% | 42.23B | |
| 11.53x | 1.08x | 10.76x | 4.49% | 37.16B | |
| 31.38x | 4.55x | 18.19x | 1.6% | 29.56B | |
| 23.53x | 2.19x | 11.9x | 2.02% | 19.23B | |
| 9.82x | - | - | 0.71% | 16.29B | |
| 30.92x | 1.01x | 18.06x | 1.18% | 16.41B | |
| 23.94x | 2.66x | 14.32x | 2.51% | 15.91B | |
| 22.48x | 1.75x | 14.17x | 2.3% | 9.5B | |
| Average | 20.03x | 2.02x | 13.37x | 2.23% | 26.47B | |
| Weighted average by Cap. | 19.27x | 1.99x | 13.06x | 2.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6326 Stock
- Valuation Kubota Corporation
Select your edition
All financial news and data tailored to specific country editions
