Company Valuation: L.B. Foster Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 149 105.8 243.6 291.3 280.1 382.8 - -
Change - -28.98% 130.22% 19.61% -3.86% 36.67% - -
Enterprise Value (EV) 1 149 105.8 243.6 335.8 318.5 407.9 379 349.8
Change - -28.98% 130.22% 37.88% -5.16% 28.07% -7.08% -7.7%
P/E 40.4x -2.28x 169x 6.92x 39.1x 22.5x 18x 14.3x
PBR - - - 1.6x 1.56x 2.04x 1.78x 1.55x
PEG - 0x -2x 0x -0.5x 0x 0.7x 0.6x
Capitalization / Revenue 0.29x 0.21x 0.45x 0.55x 0.52x 0.68x 0.66x 0.62x
EV / Revenue 0.29x 0.21x 0.45x 0.63x 0.59x 0.73x 0.66x 0.56x
EV / EBITDA 6.95x 4.38x 7.67x 10x 8.15x 9.63x 7.99x 6.5x
EV / EBIT 33.3x -14.7x 24x 16.4x 14.6x 14.6x 10.7x 8.59x
EV / FCF - - - 26.2x 12.6x 20.4x 13.2x 12x
FCF Yield - - - 3.82% 7.91% 4.9% 7.6% 8.35%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.34 -4.25 0.13 3.89 0.69 1.62 2.025 2.54
Distribution rate - - - - - - - -
Net sales 1 513.6 497.5 543.7 530.8 540 562.4 576.6 620.4
EBITDA 1 21.43 24.18 31.78 33.58 39.09 42.36 47.43 53.8
EBIT 1 4.471 -7.206 10.14 20.51 21.88 27.87 35.4 40.7
Net income 1 3.626 -45.56 1.464 42.95 7.545 17.33 21.92 27.4
Net Debt 1 - - - 44.49 38.41 25.1 -3.8 -33
Reference price 2 13.75 9.68 21.99 26.90 26.95 36.39 36.39 36.39
Nbr of stocks (in thousands) 10,834 10,929 11,076 10,830 10,393 10,520 - -
Announcement Date 01/03/22 06/03/23 05/03/24 04/03/25 03/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.46x0.73x9.63x - 383M
24.34x4.18x18.68x0.95% 298B
36.44x5.63x30.66x0.99% 178B
14.99x1.15x7.34x4.95% 64.02B
17.4x1.47x11.99x3.17% 53.86B
30.59x4.3x17.92x0.43% 47.92B
14.09x1.45x8.31x3.07% 35.58B
11.11x1.05x10.46x4.7% 34.51B
30.56x4.44x17.67x1.64% 28.99B
12.62x0.42x4.28x3.9% 26.59B
Average 21.46x 2.48x 13.69x 2.65% 76.74B
Weighted average by Cap. 25.03x 3.69x 18.60x 1.81%

Y-o-Y evolution of P/E

Valuation ratios - P/E - L.B. Foster Company

Historical PBR trend

Valuation ratios - PBR - L.B. Foster Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - L.B. Foster Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - L.B. Foster Company

  1. Stock Market
  2. Stocks
  3. FSTR Stock
  4. Valuation L.B. Foster Company