Company Valuation: Laboro.AI Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2025
Market Cap 1 15,411
Change -
Enterprise Value (EV) 1 13,364
Change -
P/E Ratio 107x
PBR 6.06x
PEG -
Capitalization / Revenue 8.11x
EV / Revenue 7.03x
EV / EBITDA 58.4x
EV / EBIT 69.6x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 9.06
Distribution rate -
Net sales 1 1,900
EBITDA 1 229
EBIT 1 192
Net income 1 146
Net Debt 1 -2,047
Reference price 2 969.00
Nbr of stocks (in thousands) 15,904
Announcement Date 19/12/25
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 75.13M
26.78x4.28x14.95x2.46% 258B
12.45x1.32x6.96x3.88% 103B
-84.2x13.27x76.98x-.--% 83.32B
13.71x2.5x9.22x6.08% 80.7B
19.35x5.07x12.53x2.94% 57.88B
14.47x2.12x8.89x5.35% 47.11B
13.35x1.53x10.5x1.21% 36.4B
21.44x1.45x10.35x0.81% 33.06B
15.12x1.91x9.01x5.72% 31.37B
Average 5.83x 3.72x 17.71x 3.16% 73.11B
Weighted average by Cap. 7.88x 4.25x 19.00x 3.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 5586 Stock
  4. Valuation Laboro.AI Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!