Valuation LACROIX Group CBOE

Stocks

Market Closed - CBOE 19:30:00 25/08/2026 +04			5-day change	1st Jan Change
17.75 ^EUR	+0.28%		-0.56%	+54.35%

07-23	LACROIX Group SA Announces Group Revenue Results for the Second Quarter and First Half of 2026	CI
07-23	LACROIX Group Sa Reaffirms Group Earnings Guidance for the Year 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	201.8	125.9	139.5	44.01	54.48	83.13	-	-
Change	-	-37.61%	10.82%	-68.45%	23.78%	52.58%	-	-
Enterprise Value (EV) ¹	306.5	266.3	254.1	158.5	143.2	157.8	146.2	139.1
Change	-	-13.1%	-4.6%	-37.62%	-9.67%	10.25%	-7.35%	-4.86%
P/E	8.1x	10.6x	32.7x	-1.3x	-1.37x	6.4x	-	-
PBR	1.31x	1.07x	0.78x	0.32x	0.61x	0.8x	0.71x	0.63x
PEG	-	-0.2x	-0.5x	0x	-0.1x	-0x	-	-
Capitalization / Revenue	0.4x	0.18x	0.18x	0.07x	0.12x	0.18x	0.17x	0.17x
EV / Revenue	0.61x	0.38x	0.33x	0.25x	0.32x	0.35x	0.3x	0.28x
EV / EBITDA	9.91x	6.02x	6.11x	6.23x	4.2x	4.36x	3.67x	3.09x
EV / EBIT	17.8x	12.3x	14.2x	30.8x	6.78x	6.95x	5.54x	4.43x
EV / FCF	-12x	-14.8x	13.1x	12.6x	4.64x	11.3x	10.4x	11x
FCF Yield	-8.36%	-6.78%	7.65%	7.95%	21.5%	8.87%	9.64%	9.13%
Dividend per Share ²	0.85	0.8	0.7	-	-	0.53	1.21	1.49
Rate of return	1.97%	2.97%	2.35%	-	-	2.99%	6.84%	8.42%
EPS ²	5.32	2.53	0.91	-7.21	-8.45	2.765	-	-
Distribution rate	16%	31.6%	76.9%	-	-	19.2%	-	-
Net sales ¹	501.4	707.8	761.2	635.6	445.5	457.3	480.2	503.5
EBITDA ¹	30.94	44.26	41.55	25.45	34.1	36.2	39.8	45
EBIT ¹	17.2	21.7	17.85	5.151	21.1	22.7	26.4	31.4
Net income ¹	21.61	11.9	4.268	-33.76	-39.7	12.4	16.2	20
Net Debt ¹	104.7	140.4	114.6	114.5	88.68	74.7	63.1	56
Reference price ²	43.10	26.90	29.80	9.40	11.60	17.70	17.70	17.70
Nbr of stocks (in thousands)	4,682	4,680	4,682	4,682	4,696	4,696	-	-
Announcement Date	23/03/22	28/03/23	02/04/24	31/03/25	31/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.17x	2.39x	10.72x	2.82%	263B
SIEMENS AG	26.54x	3.11x	16.94x	1.97%	256B
SCHNEIDER ELECTRIC SE	31.3x	4.01x	18.5x	1.56%	194B
EATON CORPORATION PLC	36.9x	5.4x	23.06x	1.05%	159B
DELTA ELECTRONICS, INC.	41.63x	5.58x	24.9x	1.02%	139B
VERTIV HOLDINGS CO.	42.33x	6.96x	28.04x	0.1%	98.46B
DELTA ELECTRONICS (THAILAND)	88.38x	11.27x	62.71x	0.36%	95.26B
EMERSON ELECTRIC CO.	31.71x	5.13x	17.82x	1.42%	86.44B
AMETEK, INC.	32.92x	6.85x	21.49x	0.56%	55.43B
Average	38.87x	5.63x	24.91x	1.21%	149.65B
Weighted average by Cap.	34.50x	4.77x	21.79x	1.53%