|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.30 THB | 0.00% |
|
0.00% | -5.92% |
| 05-07 | Lanna Resources posts Qtrly profit attributable of 176.4 million baht | RE |
| 05-07 | Lanna Resources Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Lanna Resources
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,042 | 7,980 | 9,292 | 8,032 | 8,295 | 7,980 |
| Change | - | 97.4% | 16.45% | -13.56% | 3.27% | -3.8% |
| Enterprise Value (EV) 1 | 4,405 | 7,032 | 6,904 | 6,549 | 6,047 | 5,786 |
| Change | - | 59.64% | -1.83% | -5.15% | -7.66% | -4.32% |
| P/E | 13.8x | 5.07x | 3.14x | 3.85x | 4.98x | 11.4x |
| PBR | 0.92x | 1.4x | 1.25x | 0.99x | 0.97x | 0.98x |
| PEG | - | 0x | 0x | -0.1x | -0.2x | -0.2x |
| Capitalization / Revenue | 0.42x | 0.5x | 0.37x | 0.35x | 0.4x | 0.53x |
| EV / Revenue | 0.46x | 0.44x | 0.27x | 0.29x | 0.29x | 0.38x |
| EV / EBITDA | 4.69x | 1.54x | 0.86x | 1.17x | 1.29x | 2.75x |
| EV / EBIT | 7.01x | 1.67x | 0.9x | 1.25x | 1.41x | 3.38x |
| EV / FCF | 2.45x | 2.07x | 1.36x | 2.97x | 1.55x | 1.67x |
| FCF Yield | 40.7% | 48.3% | 73.4% | 33.7% | 64.7% | 60% |
| Dividend per Share 2 | 0.45 | 1.6 | 3 | 2.3 | 2.3 | 1 |
| Rate of return | 5.84% | 10.5% | 16.9% | 15% | 14.6% | 6.58% |
| EPS 2 | 0.5574 | 3 | 5.639 | 3.977 | 3.17 | 1.329 |
| Distribution rate | 80.7% | 53.3% | 53.2% | 57.8% | 72.6% | 75.3% |
| Net sales 1 | 9,569 | 15,840 | 25,269 | 22,958 | 20,887 | 15,188 |
| EBITDA 1 | 939.1 | 4,566 | 8,018 | 5,592 | 4,682 | 2,105 |
| EBIT 1 | 628.4 | 4,217 | 7,659 | 5,219 | 4,283 | 1,710 |
| Net income 1 | 292.6 | 1,575 | 2,961 | 2,088 | 1,664 | 697.6 |
| Net Debt 1 | 362.7 | -947.6 | -2,388 | -1,484 | -2,248 | -2,194 |
| Reference price 2 | 7.70 | 15.20 | 17.70 | 15.30 | 15.80 | 15.20 |
| Nbr of stocks (in thousands) | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 |
| Announcement Date | 01/03/21 | 24/02/22 | 28/02/23 | 29/02/24 | 21/02/25 | 16/02/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 225M | |
| 6.4x | 0.6x | 2.53x | 7.64% | 4.38B | |
| 28.89x | 0.57x | 7.48x | 8.35% | 575M | |
| 10.68x | 0.56x | 7.22x | - | 63.35M | |
| Average | 15.32x | 0.58x | 5.74x | 7.99% | 1.31B | |
| Weighted average by Cap. | 9.04x | 0.60x | 3.15x | 7.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LANNA Stock
- Valuation Lanna Resources
Select your edition
All financial news and data tailored to specific country editions
