Company Valuation: Lanpec Technologies Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,063 3,148 2,404 2,698 2,655 3,145
Change - 52.58% -23.65% 12.24% -1.58% 18.42%
Enterprise Value (EV) 1 2,288 3,413 2,625 2,933 2,724 3,106
Change - 49.16% -23.11% 11.76% -7.14% 14.03%
P/E 112x -18.1x -13x -19.5x -30x 63.4x
PBR 1.16x 1.96x 1.69x 2.1x 2.15x 2.45x
PEG - 0x -2.12x 0.8x 0.8x -0x
Capitalization / Revenue 1.75x 3.78x 2.76x 2.42x 3.93x 3.17x
EV / Revenue 1.94x 4.1x 3.02x 2.63x 4.03x 3.13x
EV / EBITDA 16.8x -34.8x -29.7x -69.1x -95.8x 44.9x
EV / EBIT 36.8x -20.2x -17x -29.6x -37.6x 85.1x
EV / FCF -122x 79.2x 31.8x 54x 20x 33.2x
FCF Yield -0.82% 1.26% 3.15% 1.85% 4.99% 3.02%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.052 -0.49 -0.52 -0.39 -0.25 0.14
Distribution rate - - - - - -
Net sales 1 1,180 831.9 869.9 1,115 675.4 992.3
EBITDA 1 136.2 -98.11 -88.3 -42.47 -28.44 69.16
EBIT 1 62.22 -168.7 -153.9 -99.05 -72.44 36.48
Net income 1 18.5 -173.6 -184.2 -139.6 -88.4 48.64
Net Debt 1 225.1 265.1 220.8 235.3 68.28 -38.75
Reference price 2 5.820 8.880 6.780 7.610 7.490 8.870
Nbr of stocks (in thousands) 354,528 354,528 354,528 354,528 354,528 354,528
Announcement Date 19/04/21 18/04/22 17/04/23 26/04/24 18/04/25 13/04/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 372M
21.51x2.19x10.16x2.37% 73.27B
16.94x1.99x11.16x2.01% 45.88B
15.32x2.11x9.21x4.84% 29.23B
13.84x1.39x7.77x2.14% 26.4B
19.46x2.15x10.61x0.32% 23.95B
26.83x4.29x16.91x1.09% 13.5B
12.8x1.22x5.11x3.84% 9.91B
30.13x0.5x4.38x3.87% 9.27B
19.95x0.28x4.06x3.01% 6.55B
Average 19.64x 1.79x 8.82x 2.61% 23.83B
Weighted average by Cap. 19.04x 2.01x 9.80x 2.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lanpec Technologies Limited

Historical PBR trend

Valuation ratios - PBR - Lanpec Technologies Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lanpec Technologies Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lanpec Technologies Limited

  1. Stock Market
  2. Stocks
  3. 601798 Stock
  4. Valuation Lanpec Technologies Limited