|
Market Closed -
OTC Markets
21:09:21 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.592 USD | -1.43% |
|
-5.21% | -39.14% |
| 10-14 | Chemicals Sector in Focus Ahead of EU Summit | DP |
| 10-07 | EU contemplates changes to agri-chemical regulations |  |
Company Valuation: LANXESS AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,701 | 3,255 | 2,450 | 2,036 | 1,521 | 1,014 | - | - |
| Change | - | -30.76% | -24.75% | -16.88% | -25.28% | -33.37% | - | - |
| Enterprise Value (EV) 1 | 6,946 | 7,069 | 4,948 | 4,417 | 3,544 | 3,066 | 3,061 | 3,041 |
| Change | - | 1.77% | -30.01% | -10.72% | -19.76% | -13.5% | -0.15% | -0.68% |
| P/E | 17.6x | 17.7x | 5.53x | -11.5x | -2.64x | -3.82x | -5.81x | -6.93x |
| PBR | 1.25x | 0.74x | 0.54x | 0.44x | 0.44x | 0.31x | 0.31x | 0.34x |
| PEG | - | -0.6x | 0x | 0x | -0x | 0.1x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.62x | 0.4x | 0.36x | 0.32x | 0.27x | 0.18x | 0.17x | 0.17x |
| EV / Revenue | 0.92x | 0.87x | 0.74x | 0.69x | 0.62x | 0.53x | 0.52x | 0.5x |
| EV / EBITDA | 6.88x | 7.6x | 9.66x | 7.19x | 6.95x | 6.26x | 5.7x | 5.29x |
| EV / EBIT | 13.9x | 18.2x | -93.4x | 83.3x | -131x | 139x | 43.1x | 36.8x |
| EV / FCF | -174x | -28.5x | 9.66x | 23.5x | -118x | 46.9x | 27.2x | 21.1x |
| FCF Yield | -0.58% | -3.51% | 10.3% | 4.26% | -0.85% | 2.13% | 3.68% | 4.73% |
| Dividend per Share 2 | 1.05 | 1.05 | 0.1 | 0.1 | 0.1 | 0.0997 | 0.19 | 0.2426 |
| Rate of return | 1.93% | 2.79% | 0.35% | 0.42% | 0.57% | 0.85% | 1.62% | 2.07% |
| EPS 2 | 3.09 | 2.13 | 5.13 | -2.05 | -6.68 | -3.068 | -2.018 | -1.692 |
| Distribution rate | 34% | 49.3% | 1.95% | -4.88% | -1.5% | -3.25% | -9.41% | -14.3% |
| Net sales 1 | 7,557 | 8,088 | 6,714 | 6,366 | 5,673 | 5,765 | 5,901 | 6,047 |
| EBITDA 1 | 1,010 | 930 | 512 | 614 | 510 | 489.5 | 537.3 | 575.2 |
| EBIT 1 | 500 | 389 | -53 | 53 | -27 | 21.99 | 71.02 | 82.55 |
| Net income 1 | 267 | 250 | 443 | -177 | -577 | -252.6 | -138.8 | -71.73 |
| Net Debt 1 | 2,245 | 3,814 | 2,498 | 2,381 | 2,023 | 2,052 | 2,048 | 2,027 |
| Reference price 2 | 54.50 | 37.70 | 28.37 | 23.58 | 17.62 | 11.73 | 11.73 | 11.73 |
| Nbr of stocks (in thousands) | 86,258 | 86,346 | 86,346 | 86,346 | 86,346 | 86,346 | - | - |
| Announcement Date | 11/03/22 | 15/03/23 | 14/03/24 | 19/03/25 | 18/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.33x | 3.39x | 9.8x | 2.11% | 68.91B | |
| 12.36x | 0.93x | 7.81x | 4.36% | 50B | |
| 51.79x | 8.26x | 35.18x | 1.05% | 15.54B | |
| 12.52x | 0.86x | 6.14x | 2.84% | 13.78B | |
| 5.43x | 0.78x | 3.12x | 4.11% | 10.95B | |
| 16.37x | 0.74x | 8.13x | 2.98% | 10.12B | |
| 11.07x | 0.73x | 4.85x | 2.95% | 10.01B | |
| 35.9x | 1.65x | 8.73x | 2.12% | 8.77B | |
| 28.47x | 3.83x | 17.09x | 0.4% | 7.29B | |
| Average | 21.47x | 2.35x | 11.20x | 2.54% | 21.7B | |
| Weighted average by Cap. | 19.38x | 2.49x | 10.56x | 2.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LXS Stock
- LNXSY Stock
- Valuation LANXESS AG
Select your edition
All financial news and data tailored to specific country editions
