|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.70 SEK | -0.34% |
|
+0.34% | +11.65% |
| 06-09 | Formpipe Software begins trading on Nasdaq Stockholm under new name Lasernet Group | FW |
| 06-09 | Formpipe Software AB will Change its Ticker to LASER from FPIP | CI |
Company Valuation: Lasernet Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,418 | 1,193 | 1,469 | 1,243 | 1,443 | 1,611 | - | - |
| Change | - | -50.66% | 23.18% | -15.44% | 16.16% | 11.65% | - | - |
| Enterprise Value (EV) 1 | 2,422 | 1,232 | 1,467 | 1,221 | 623.7 | 1,531 | 1,264 | 1,221 |
| Change | - | -49.12% | 19.09% | -16.79% | -48.92% | 145.55% | -17.49% | -3.39% |
| P/E | 47.9x | 138x | 39.9x | 71.6x | 2.92x | 72.4x | 49.8x | 39.1x |
| PBR | 5.65x | 2.7x | 3.07x | 2.56x | 1.66x | 12.9x | 11x | 9.34x |
| PEG | - | -1.7x | 0x | -1.4x | 0x | -0.8x | 1.1x | 1.4x |
| Capitalization / Revenue | 5.11x | 2.46x | 2.8x | 2.35x | 5.95x | 6.55x | 6.03x | 5.49x |
| EV / Revenue | 5.12x | 2.54x | 2.79x | 2.31x | 2.57x | 6.23x | 4.73x | 4.16x |
| EV / EBITDA | 17.9x | 17x | 12.8x | 11.7x | 17.6x | 29.5x | 21.2x | 17.3x |
| EV / EBIT | 35.1x | 78.5x | 29.2x | 34.6x | 43.1x | 45x | 30.3x | 23.4x |
| EV / FCF | 60.1x | -111x | 32.7x | 23.2x | 0.76x | 47.9x | 27.5x | 21.4x |
| FCF Yield | 1.66% | -0.9% | 3.06% | 4.3% | 132% | 2.09% | 3.64% | 4.67% |
| Dividend per Share 2 | 0.7 | - | 0.5 | 0.5 | 14 | 0.2 | 0.25 | 0.3 |
| Rate of return | 1.56% | - | 1.85% | 2.18% | 52.6% | 0.67% | 0.84% | 1.01% |
| EPS 2 | 0.94 | 0.16 | 0.68 | 0.32 | 9.12 | 0.41 | 0.5967 | 0.76 |
| Distribution rate | 74.5% | - | 73.5% | 156% | 154% | 48.8% | 41.9% | 39.5% |
| Net sales 1 | 473 | 485.1 | 525.2 | 528.9 | 242.4 | 246 | 267.3 | 293.5 |
| EBITDA 1 | 135 | 72.4 | 114.6 | 104.3 | 35.47 | 52 | 59.6 | 70.77 |
| EBIT 1 | 69 | 15.7 | 50.31 | 35.32 | 14.49 | 34 | 41.67 | 52.23 |
| Net income 1 | 50 | 8.76 | 36.91 | 17.09 | 495.1 | 22 | 32.03 | 41.13 |
| Net Debt 1 | 4.347 | 39.43 | -1.905 | -21.56 | -819.6 | -80 | -347.9 | -390.7 |
| Reference price 2 | 45.00 | 22.00 | 27.10 | 22.90 | 26.60 | 29.70 | 29.70 | 29.70 |
| Nbr of stocks (in thousands) | 53,726 | 54,218 | 54,218 | 54,258 | 54,258 | 54,258 | - | - |
| Announcement Date | 16/02/22 | 25/01/23 | 16/02/24 | 14/02/25 | 20/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 72.44x | 6.23x | 29.45x | 0.67% | 169M | |
| 31.71x | 9.43x | 17.47x | 1.06% | 530B | |
| 18.9x | 3.7x | 11.31x | 2% | 181B | |
| 47.77x | 5.62x | 15.44x | -.--% | 98.02B | |
| 32.78x | 3.11x | 11.21x | 0.21% | 41.23B | |
| 5.04x | 92.87x | 1089.73x | -.--% | 39.57B | |
| 28.9x | 11.4x | 18.58x | -.--% | 25.43B | |
| 27.74x | 1.64x | 14.98x | -.--% | 14.3B | |
| 21.88x | 3.14x | 10.59x | - | 11.46B | |
| 18.03x | 3.12x | 11.45x | 2.91% | 9.59B | |
| Average | 30.52x | 14.03x | 123.02x | 0.76% | 95.05B | |
| Weighted average by Cap. | 29.48x | 10.94x | 60.30x | 1.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LASER Stock
- Valuation Lasernet Group AB
Select your edition
All financial news and data tailored to specific country editions
