Valuation LDC Euronext Paris

Stocks

Real-time Euronext Paris Other stock markets 18:58:53 14/07/2026 +04			5-day change	1st Jan Change
115.20 ^EUR	-1.54%		-7.54%	+29.58%

07-08	French and Benelux stocks-Factors to watch on July 8	RE
07-07	L.D.C. S.A. Confirms Earnings Guidance for the Full Financial Year 2026-2027	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,656	1,960	2,314	2,339	3,494	4,064	-	-
Change	-	18.36%	18.09%	1.07%	49.39%	16.3%	-	-
Enterprise Value (EV) ¹	1,475	1,579	1,833	2,055	3,315	3,732	3,548	3,206
Change	-	7.08%	16.1%	12.12%	61.3%	12.56%	-4.93%	-9.63%
P/E	9.83x	8.72x	7.51x	9.59x	10.8x	12.1x	11.2x	11.4x
PBR	0.97x	1.05x	1.1x	1.02x	1.37x	1.42x	1.3x	1.2x
PEG	-	0.3x	0.2x	-0.5x	0.3x	2.66x	1.5x	-6.33x
Capitalization / Revenue	0.33x	0.34x	0.37x	0.37x	0.48x	0.51x	0.48x	0.5x
EV / Revenue	0.29x	0.27x	0.3x	0.33x	0.46x	0.47x	0.42x	0.39x
EV / EBITDA	3.7x	2.88x	3.33x	4.01x	4.61x	5x	4.45x	4.2x
EV / EBIT	7.07x	5.27x	4.95x	6.47x	7.76x	8.4x	7.42x	7.04x
EV / FCF	19.3x	6.35x	9.29x	15.7x	11.9x	15.5x	12.5x	-
FCF Yield	5.17%	15.7%	10.8%	6.38%	8.37%	6.45%	7.97%	-
Dividend per Share ²	1	1.35	1.8	1.55	2.25	2.079	2.234	3.4
Rate of return	2.12%	2.41%	2.73%	2.29%	2.24%	1.78%	1.91%	2.91%
EPS ²	4.79	6.42	8.79	7.04	9.28	9.701	10.43	10.24
Distribution rate	20.9%	21%	20.5%	22%	24.2%	21.4%	21.4%	33.2%
Net sales ¹	5,069	5,846	6,198	6,324	7,283	7,984	8,435	8,188
EBITDA ¹	399	547.4	550.2	512.6	719.7	746.5	797.1	762.5
EBIT ¹	208.5	299.9	370.3	317.6	427	444.3	478.4	455.2
Net income ¹	165.1	224.7	304.4	243.6	321.5	336	363.2	354.5
Net Debt ¹	-181	-380.6	-480.8	-283.4	-178.7	-332	-516.2	-857.8
Reference price ²	47.10	56.00	66.00	67.54	100.60	117.00	117.00	117.00
Nbr of stocks (in thousands)	35,150	34,993	35,061	34,629	34,732	34,732	-	-
Announcement Date	24/05/22	24/05/23	29/05/24	21/05/25	30/06/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TYSON FOODS, INC.	18.09x	0.49x	7.73x	3.51%	20.4B
HORMEL FOODS CORPORATION	16.7x	1.26x	11.21x	4.78%	13.46B
WH GROUP LIMITED	7.95x	0.43x	3.68x	7.36%	13.1B
JBS N.V.	9.18x	0.33x	5.45x	7.68%	12.64B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD.	15.25x	1.39x	10.23x	5.76%	12.08B
SMITHFIELD FOODS, INC.	9.29x	0.64x	5.75x	4.43%	9.73B
PILGRIM'S PRIDE CORPORATION	9.61x	0.49x	5.97x	4.27%	6.78B
MBRF GLOBAL FOODS COMPANY S.A.	27.08x	0.4x	5.18x	0.49%	4.3B
FUJIAN SUNNER DEVELOPMENT CO., LTD.	17.63x	1.1x	8.63x	2.7%	2.91B
Average	14.53x	0.72x	7.09x	4.55%	10.6B
Weighted average by Cap.	13.85x	0.71x	7.27x	5.04%