Valuation LDC Euronext Paris

Stocks

Market Closed - Euronext Paris Other stock markets 19:55:00 23/07/2026 +04			5-day change	1st Jan Change
114.20 ^EUR	-0.52%		-1.38%	+28.46%

07-08	French and Benelux stocks-Factors to watch on July 8	RE
07-07	L.D.C. S.A. Confirms Earnings Guidance for the Full Financial Year 2026-2027	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,656	1,960	2,314	2,339	3,494	3,954	-	-
Change	-	18.36%	18.09%	1.07%	49.39%	13.17%	-	-
Enterprise Value (EV) ¹	1,475	1,579	1,833	2,055	3,315	3,622	3,438	3,096
Change	-	7.08%	16.1%	12.12%	61.3%	9.25%	-5.08%	-9.94%
P/E	9.83x	8.72x	7.51x	9.59x	10.8x	11.8x	11x	11.2x
PBR	0.97x	1.05x	1.1x	1.02x	1.37x	1.39x	1.27x	1.17x
PEG	-	0.3x	0.2x	-0.5x	0.3x	2.6x	1.47x	-6.22x
Capitalization / Revenue	0.33x	0.34x	0.37x	0.37x	0.48x	0.5x	0.47x	0.48x
EV / Revenue	0.29x	0.27x	0.3x	0.33x	0.46x	0.45x	0.41x	0.38x
EV / EBITDA	3.7x	2.88x	3.33x	4.01x	4.61x	4.85x	4.31x	4.06x
EV / EBIT	7.07x	5.27x	4.95x	6.47x	7.76x	8.15x	7.19x	6.8x
EV / FCF	19.3x	6.35x	9.29x	15.7x	11.9x	15x	12.2x	-
FCF Yield	5.17%	15.7%	10.8%	6.38%	8.37%	6.65%	8.23%	-
Dividend per Share ²	1	1.35	1.8	1.55	2.25	2.079	2.234	3.4
Rate of return	2.12%	2.41%	2.73%	2.29%	2.24%	1.82%	1.96%	2.98%
EPS ²	4.79	6.42	8.79	7.04	9.28	9.701	10.43	10.24
Distribution rate	20.9%	21%	20.5%	22%	24.2%	21.4%	21.4%	33.2%
Net sales ¹	5,069	5,846	6,198	6,324	7,283	7,984	8,435	8,188
EBITDA ¹	399	547.4	550.2	512.6	719.7	746.5	797.1	762.5
EBIT ¹	208.5	299.9	370.3	317.6	427	444.3	478.4	455.2
Net income ¹	165.1	224.7	304.4	243.6	321.5	336	363.2	354.5
Net Debt ¹	-181	-380.6	-480.8	-283.4	-178.7	-332	-516.2	-857.8
Reference price ²	47.10	56.00	66.00	67.54	100.60	114.20	114.20	114.20
Nbr of stocks (in thousands)	35,150	34,993	35,061	34,629	34,732	34,625	-	-
Announcement Date	24/05/22	24/05/23	29/05/24	21/05/25	30/06/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TYSON FOODS, INC.	18.03x	0.48x	7.63x	3.56%	20.09B
HORMEL FOODS CORPORATION	17.19x	1.29x	11.5x	4.64%	13.87B
WH GROUP LIMITED	8.42x	0.45x	3.88x	7.02%	13.66B
JBS N.V.	9.51x	0.33x	5.46x	7.5%	13.12B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD.	16.12x	1.47x	10.75x	5.55%	12.79B
SMITHFIELD FOODS, INC.	9.93x	0.68x	6.13x	4.14%	10.4B
PILGRIM'S PRIDE CORPORATION	10.47x	0.47x	6x	3.15%	6.76B
MBRF GLOBAL FOODS COMPANY S.A.	19.89x	0.41x	5.28x	0.48%	4.44B
FUJIAN SUNNER DEVELOPMENT CO., LTD.	18.03x	1.12x	8.79x	2.64%	2.98B
Average	14.18x	0.74x	7.27x	4.3%	10.9B
Weighted average by Cap.	13.89x	0.74x	7.43x	4.85%