Valuation LDC Dental Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 02/10/2026			5-day change	1st Jan Change
0.2200 ^THB	0.00%		-8.33%	-26.67%

08-14	LDC Dental Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	LDC Dental Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	810	834	696	372	300	180
Change	-	2.96%	-16.55%	-46.55%	-19.35%	-40%
Enterprise Value (EV) ¹	966.1	953.1	777.6	546	458.6	343.8
Change	-	-1.34%	-18.41%	-29.79%	-16%	-25.02%
P/E	-46x	-35x	25.9x	21.7x	60.5x	-10x
PBR	3.45x	3.96x	2.93x	1.47x	1.19x	0.78x
PEG	-	-1x	-0x	-0.6x	-0.9x	0x
Capitalization / Revenue	1.92x	2.27x	1.62x	0.9x	0.84x	0.57x
EV / Revenue	2.29x	2.59x	1.81x	1.32x	1.28x	1.09x
EV / EBITDA	55.3x	147x	13.7x	11.1x	15.3x	22x
EV / EBIT	-210x	-78.1x	19.3x	16.1x	31.8x	352x
EV / FCF	-102x	25.7x	13.5x	-10.7x	13.2x	12.4x
FCF Yield	-0.98%	3.89%	7.39%	-9.34%	7.57%	8.03%
Dividend per Share ²	-	-	-	0.011	-	-
Rate of return	-	-	-	1.77%	-	-
EPS ²	-0.0293	-0.0397	0.0448	0.0285	0.00827	-0.0299
Distribution rate	-	-	-	38.6%	-	-
Net sales ¹	422.8	367.4	430.7	413.1	357.9	315.3
EBITDA ¹	17.47	6.481	56.58	49.33	29.96	15.61
EBIT ¹	-4.598	-12.2	40.29	33.85	14.43	0.9757
Net income ¹	-17.6	-23.84	26.88	17.11	4.962	-17.93
Net Debt ¹	156.1	119.1	81.64	174	158.6	163.8
Reference price ²	1.3500	1.3900	1.1600	0.6200	0.5000	0.3000
Nbr of stocks (in thousands)	600,000	600,000	600,000	600,000	600,000	600,000
Announcement Date	23/02/21	25/02/22	23/02/23	21/02/24	20/02/25	24/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CVS HEALTH CORPORATION	12.58x	0.39x	8.14x	3.08%	111B
HCA HEALTHCARE, INC.	14.42x	1.81x	9.05x	0.73%	92.38B
NATERA, INC.	-290x	19.96x	-345.46x	-.--%	59.15B
FRESENIUS SE & CO. KGAA	13.32x	1.47x	8.86x	2.68%	27.66B
QUEST DIAGNOSTICS INCORPORATED	22.96x	2.57x	13x	1.42%	25.75B
LABCORP HOLDINGS INC.	22.14x	2.05x	11.72x	0.94%	25.02B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	30.79x	5.56x	23.09x	2.27%	20.85B
TENET HEALTHCARE CORPORATION	7.85x	1.42x	6.45x	-.--%	20.82B
IHH HEALTHCARE	30.49x	2.86x	12.85x	1.47%	16.87B
Average	-15.05x	4.23x	-28.03x	1.4%	44.34B
Weighted average by Cap.	-29.06x	4.37x	-42.58x	1.54%