|
End-of-day quote
Taiwan S.E.
03/04/2024
|
5-day change | 1st Jan Change | ||
| 3.570 TWD | -9.85% |
|
-.--% | - |
| 08-14 | Lead Data Inc. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 04-30 | Lead Data Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Lead Data Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 442.9 | 496.8 | 409.4 | 614.8 | 538.7 | 538.7 |
| Change | - | 12.17% | -17.6% | 50.18% | -12.37% | 0% |
| Enterprise Value (EV) 1 | 330 | 196 | 133.2 | 435.3 | 521.8 | 567.9 |
| Change | - | -40.62% | -32.03% | 226.79% | 19.87% | 8.83% |
| P/E | -0.98x | -4.67x | 5.88x | -3.16x | -3.97x | -12.2x |
| PBR | 0.91x | 1.31x | 0.9x | 2.39x | 3.63x | 5.28x |
| PEG | - | 0.1x | -0x | 0x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.94x | 2.36x | 18x | 29.2x | 34.8x | 4.87x |
| EV / Revenue | 0.7x | 0.93x | 5.87x | 20.7x | 33.7x | 5.13x |
| EV / EBITDA | -1.56x | -1.7x | -1.75x | -15.7x | -10.7x | -13.6x |
| EV / EBIT | -1.29x | -1.53x | -1.5x | -10x | -8.01x | -9.81x |
| EV / FCF | -7.85x | 1.34x | -0.44x | 5.65x | -5.97x | -21.3x |
| FCF Yield | -12.7% | 74.7% | -229% | 17.7% | -16.8% | -4.69% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.09 | -0.73 | 0.4776 | -1.334 | -0.9 | -0.2917 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 469.7 | 210.3 | 22.68 | 21.03 | 15.47 | 110.7 |
| EBITDA 1 | -211.6 | -115.4 | -76.31 | -27.68 | -48.67 | -41.84 |
| EBIT 1 | -255 | -128.4 | -88.54 | -43.5 | -65.15 | -57.87 |
| Net income 1 | -449.6 | -105.9 | 69.58 | -194.4 | -133.8 | -44.02 |
| Net Debt 1 | -112.9 | -300.8 | -276.2 | -179.5 | -16.95 | 29.12 |
| Reference price 2 | 3.040 | 3.410 | 2.810 | 4.220 | 3.570 | 3.570 |
| Nbr of stocks (in thousands) | 145,687 | 145,687 | 145,687 | 145,687 | 150,909 | 150,909 |
| Announcement Date | 31/03/21 | 31/03/22 | 31/03/23 | 22/01/25 | 14/08/25 | 30/04/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.6M | |
| 33.95x | 4.03x | 15.12x | 2.53% | 178B | |
| 23.66x | 4.63x | 16.25x | 1.18% | 117B | |
| 20.38x | 3.52x | 12.6x | 2.99% | 116B | |
| 31.19x | 3.01x | 12.15x | 2.29% | 91.03B | |
| 17.79x | 0.21x | 12.9x | 0.73% | 61.89B | |
| 31.8x | 7.97x | 20.49x | 1.24% | 55.85B | |
| 38.71x | 3.58x | 12.19x | 2.14% | 53.16B | |
| 38.13x | 9.47x | 26.48x | -.--% | 44.35B | |
| 40.31x | 3.26x | 12.12x | 0.53% | 33.59B | |
| Average | 30.66x | 4.41x | 15.59x | 1.52% | 75.01B | |
| Weighted average by Cap. | 29.29x | 4.15x | 15.09x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2443 Stock
- Valuation Lead Data Inc.
Select your edition
All financial news and data tailored to specific country editions
