Valuation Lectra

Stocks

Market Closed - Euronext Paris 19:55:00 11/09/2026 +04			5-day change	1st Jan Change
20.95 ^EUR	-1.64%		-3.90%	-17.84%

09-03	Lectra SA acquired 70% stake in Caron Technology Srl for ?1.9 million.	CI
07-30	Lectra Reaffirms Its Targets Through 2028

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,584	1,329	1,181	986.2	969.3	779.7	-	-
Change	-	-16.08%	-11.13%	-16.5%	-1.72%	-19.56%	-	-
Enterprise Value (EV) ¹	1,592	1,318	1,164	1,007	990.6	836.5	876	857.8
Change	-	-17.26%	-11.65%	-13.52%	-1.61%	-15.56%	4.72%	-2.08%
P/E	53.8x	30.3x	35.1x	31.7x	37.5x	29.9x	23.1x	17.2x
PBR	3.75x	2.96x	2.88x	2.79x	2.81x	2.18x	2.05x	1.9x
PEG	-	0.6x	-1.5x	-4.03x	-2.2x	10.09x	0.8x	0.5x
Capitalization / Revenue	4.09x	2.55x	2.47x	1.87x	1.91x	1.57x	1.48x	1.4x
EV / Revenue	4.11x	2.52x	2.44x	1.91x	1.95x	1.69x	1.67x	1.54x
EV / EBITDA	24.5x	13.4x	14.7x	11.1x	12.4x	10.9x	9.59x	8.09x
EV / EBIT	35.9x	19.2x	23.7x	18.8x	26x	22.3x	17.3x	13.1x
EV / FCF	32.9x	26.3x	22.2x	12.3x	15.5x	18.6x	14.5x	12.5x
FCF Yield	3.04%	3.8%	4.51%	8.1%	6.43%	5.37%	6.9%	7.99%
Dividend per Share ²	0.36	0.48	0.36	0.4	0.35	0.3496	0.4624	0.606
Rate of return	0.86%	1.36%	1.15%	1.54%	1.37%	1.67%	2.21%	2.89%
EPS ²	0.78	1.16	0.89	0.82	0.68	0.7002	0.9088	1.218
Distribution rate	46.2%	41.4%	40.4%	48.8%	51.5%	49.9%	50.9%	49.8%
Net sales ¹	387.6	521.9	477.6	526.7	506.7	495.7	525.1	557.8
EBITDA ¹	65.1	98.4	79	91.1	79.72	76.45	91.35	106
EBIT ¹	44.4	68.48	49.05	53.64	38.17	37.48	50.72	65.4
Net income ¹	28.2	43.8	32.6	29.6	25.96	27.23	35.38	46.33
Net Debt ¹	8.8	-11.36	-16.96	20.58	21.32	56.8	96.3	78.1
Reference price ²	42.00	35.20	31.25	26.00	25.50	20.95	20.95	20.95
Nbr of stocks (in thousands)	37,705	37,755	37,796	37,931	38,011	37,218	-	-
Announcement Date	09/02/22	08/02/23	14/02/24	12/02/25	11/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LECTRA	29.92x	1.69x	10.94x	1.67%	905M
IBM	23.89x	3.87x	13.52x	2.78%	229B
SNOWFLAKE INC.	-129x	17.99x	99.72x	-.--%	116B
ACCENTURE PLC	13.66x	1.51x	7.91x	3.51%	113B
TATA CONSULTANCY SERVICES LTD.	14.25x	2.6x	9.8x	5.77%	83.35B
RELX PLC	19.32x	5.13x	12.59x	2.94%	58.46B
INFOSYS LIMITED	13.6x	1.96x	8.33x	5.73%	43.99B
FUJITSU LIMITED	21.07x	1.72x	10.72x	1.39%	42.35B
NEC CORPORATION	19.99x	1.5x	9.62x	0.95%	39.17B
HCL TECHNOLOGIES LIMITED	16.65x	2.09x	9.91x	5.25%	34.16B
Average	4.33x	4.00x	19.31x	3%	76.01B
Weighted average by Cap.	-3.63x	5.20x	24.54x	2.91%