Valuation Lee Swee Kiat Group

Stocks

Market Closed - BURSA MALAYSIA 12:50:02 21/10/2026 +04			5-day change	1st Jan Change
0.2500 ^MYR	-1.96%		-3.85%	-35.90%

08-28	Lee Swee Kiat Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-27	Lee Swee Kiat Group Berhad Appoints Georgia Low Ye Wee as Independent and Non Executive Member of Audit Committee. Date of Change Is 27 August 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	144	132.6	117	131.6	129.6	98.14
Change	-	-7.87%	-11.77%	12.41%	-1.48%	-24.27%
Enterprise Value (EV) ¹	129.1	126.2	106	113.1	115.4	84.7
Change	-	-2.25%	-16.04%	6.77%	2.05%	-26.63%
P/E	21.9x	17.5x	10.8x	9.64x	13.7x	18.7x
PBR	2.47x	2.14x	1.71x	1.72x	1.62x	1.24x
PEG	-	1.1x	0.2x	0.4x	-0.4x	-0.4x
Capitalization / Revenue	1.49x	1.27x	0.91x	1.03x	0.95x	0.78x
EV / Revenue	1.34x	1.21x	0.82x	0.89x	0.85x	0.67x
EV / EBITDA	10.6x	10.1x	5.71x	5.57x	8x	9x
EV / EBIT	15.1x	13.5x	6.89x	6.65x	10.5x	14.4x
EV / FCF	11.6x	-485x	9.36x	8.47x	13.7x	9.95x
FCF Yield	8.63%	-0.21%	10.7%	11.8%	7.31%	10%
Dividend per Share ²	0.0167	0.0167	0.0233	0.0233	0.0235	0.015
Rate of return	2.81%	3.05%	4.82%	4.29%	4.56%	3.85%
EPS ²	0.0271	0.0312	0.0448	0.0564	0.0376	0.0209
Distribution rate	61.6%	53.4%	52%	41.3%	62.5%	71.8%
Net sales ¹	96.61	104.6	129	127.7	136.3	126.1
EBITDA ¹	12.17	12.46	18.56	20.32	14.42	9.413
EBIT ¹	8.535	9.32	15.38	17	10.97	5.887
Net income ¹	6.576	7.582	10.84	13.65	9.403	5.258
Net Debt ¹	-14.86	-6.438	-11.07	-18.42	-14.16	-13.44
Reference price ²	0.5933	0.5467	0.4833	0.5433	0.5150	0.3900
Nbr of stocks (in thousands)	242,633	242,633	242,118	242,118	251,653	251,653
Announcement Date	23/04/21	22/04/22	28/04/23	26/04/24	29/04/25	29/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LEE SWEE KIAT GROUP	-	-	-	-	14.91M
SOMNIGROUP INTERNATIONAL INC.	21.27x	2.07x	12.18x	1.08%	13.23B
MOHAWK INDUSTRIES, INC.	12.52x	0.71x	5.71x	-.--%	7.13B
NIEN MADE ENTERPRISE CO., LTD.	14.79x	2.79x	8.37x	4.54%	3.29B
JASON FURNITURE (HANGZHOU) CO.,LTD.	11.02x	0.82x	6.01x	5.44%	2.84B
HYUNDAI G.F. HOLDINGS CO., LTD.	5.99x	0.34x	4.78x	3.9%	1.63B
MOTOMOTION CHINA CORPORATION	13.41x	2.16x	7.37x	1.05%	1.54B
LUOLAI LIFESTYLE TECHNOLOGY CO., LTD.	15.68x	1.77x	10.75x	5.46%	1.44B
DE RUCCI HEALTHY SLEEP CO., LTD.	18.28x	-	-	1.87%	1.35B
Average	14.12x	1.52x	7.88x	2.92%	3.61B
Weighted average by Cap.	16.28x	1.62x	9.04x	1.94%