Valuation Lelon Electronics Corp.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 29/06/2026			5-day change	1st Jan Change
412.50 ^TWD	+9.71%		+2.61%	+285.51%

05-13	Lelon Electronics Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-16	Lelon Electronics Corp. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,745	10,799	8,765	11,877	13,393	17,627
Change	-	23.48%	-18.83%	35.5%	12.76%	31.61%
Enterprise Value (EV) ¹	8,753	10,888	7,959	10,762	10,994	14,078
Change	-	24.39%	-26.9%	35.21%	2.16%	28.05%
P/E	13x	11x	7.19x	12.9x	11.6x	12.3x
PBR	1.85x	1.81x	1.29x	1.68x	1.66x	1.94x
PEG	-	0.5x	0.3x	-0.5x	0.5x	0.5x
Capitalization / Revenue	1.12x	1.08x	0.85x	1.32x	1.28x	1.56x
EV / Revenue	1.12x	1.09x	0.77x	1.2x	1.05x	1.25x
EV / EBITDA	5.4x	4.99x	3.27x	5.39x	4.47x	4.9x
EV / EBIT	6.85x	6.08x	4.04x	7.31x	5.87x	6.15x
EV / FCF	39.1x	-22.4x	8.45x	16.6x	17.5x	17x
FCF Yield	2.56%	-4.46%	11.8%	6.01%	5.73%	5.89%
Dividend per Share ²	2.938	3.2	3.489	2.8	3.1	3.5
Rate of return	4.6%	4.8%	6.51%	3.88%	3.81%	3.27%
EPS ²	4.91	6.043	7.451	5.582	6.98	8.7
Distribution rate	59.8%	52.9%	46.8%	50.2%	44.4%	40.2%
Net sales ¹	7,822	9,957	10,347	8,998	10,487	11,293
EBITDA ¹	1,620	2,181	2,433	1,995	2,459	2,875
EBIT ¹	1,278	1,790	1,971	1,473	1,874	2,291
Net income ¹	678.2	981.6	1,230	922.3	1,155	1,438
Net Debt ¹	7.856	89.14	-806.1	-1,115	-2,399	-3,549
Reference price ²	63.80	66.60	53.60	72.10	81.30	107.00
Nbr of stocks (in thousands)	137,077	162,150	163,533	164,735	164,735	164,735
Announcement Date	26/03/21	25/03/22	27/03/23	15/03/24	20/03/25	18/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LELON ELECTRONICS CORP.	-	-	-	-	1.94B
MPI CORPORATION	102.12x	29.71x	75.7x	0.51%	19.98B
UNIVERSAL MICROWAVE TECHNOLOGY, INC.	65.3x	18.67x	54.25x	1.15%	2.66B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD.	57.38x	-	-	-	2.64B
CEMBRE S.P.A.	27.82x	5.42x	17.16x	2.71%	1.7B
Average	63.15x	17.93x	49.04x	1.46%	5.78B
Weighted average by Cap.	89.43x	26.81x	69.27x	0.73%