Company Valuation: Lennar Corporation

Data adjusted to current consolidation scope
Fiscal Period: November 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 31,785 25,019 35,924 46,992 32,193 20,174 - -
Change - -21.29% 43.59% 30.81% -31.49% -37.33% - -
Enterprise Value (EV) 1 33,680 24,450 32,467 44,588 32,836 23,766 24,177 24,926
Change - -27.4% 32.79% 37.33% -26.36% -27.62% 1.73% 3.1%
P/E 7.36x 5.59x 9.32x 12.2x 16.5x 17.5x 16.5x 12.5x
PBR 1.55x 1.06x 1.36x 1.7x 1.48x 0.97x 0.94x 0.83x
PEG - 0.6x -0.7x 2.89x -0.4x -0.4x 2.87x 0.4x
Capitalization / Revenue 1.17x 0.74x 1.05x 1.33x 0.94x 0.64x 0.62x 0.58x
EV / Revenue 1.24x 0.73x 0.95x 1.26x 0.96x 0.75x 0.75x 0.72x
EV / EBITDA 6.05x 3.48x 5.8x 8.23x 10.5x 11.8x 11.2x 8.63x
EV / EBIT 6.15x 3.52x 5.92x 8.41x 11x 12.5x 12x 9.72x
EV / FCF - - - - - - 31,019,998x -
FCF Yield - - - - - - 0% -
Dividend per Share 2 2 1.5 1.5 2 2 2 2.05 2.082
Rate of return 1.9% 1.71% 1.17% 1.15% 1.52% 2.36% 2.41% 2.45%
EPS 2 14.27 15.72 13.73 14.31 7.98 4.853 5.133 6.807
Distribution rate 14% 9.54% 10.9% 14% 25.1% 41.2% 39.9% 30.6%
Net sales 1 27,131 33,671 34,233 35,441 34,187 31,501 32,442 34,801
EBITDA 1 5,563 7,035 5,598 5,420 3,119 2,022 2,162 2,889
EBIT 1 5,477 6,948 5,488 5,305 2,985 1,904 2,007 2,565
Net income 1 4,430 4,614 3,939 3,933 2,078 1,170 1,182 1,494
Net Debt 1 1,895 -568.8 -3,457 -2,404 643.4 3,593 4,003 4,753
Reference price 2 105.05 87.83 127.92 174.39 131.30 84.92 84.92 84.92
Nbr of stocks (in thousands) 309,473 291,167 284,355 271,245 247,016 237,900 - -
Announcement Date 15/12/21 14/12/22 14/12/23 18/12/24 16/12/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.15x1.34x10.4x1.22% 41.25B
13.01x1.45x8.77x0.86% 22.31B
17.5x0.75x11.75x2.36% 20.17B
10.32x0.94x8.89x3.87% 18.19B
17.46x1.73x11.78x-.--% 15.82B
10.07x0.83x8.96x4.14% 14.49B
11.01x1.31x7.98x0.73% 12.89B
13.25x0.81x6.53x3.17% 6.66B
Average 13.34x 1.15x 9.38x 2.04% 18.97B
Weighted average by Cap. 13.62x 1.20x 9.79x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lennar Corporation

Historical PBR trend

Valuation ratios - PBR - Lennar Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lennar Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lennar Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Lennar Corporation
  1. Stock Market
  2. Stocks
  3. LEN Stock
  4. LEN.B Stock
  5. Valuation Lennar Corporation