|
End-of-day quote
Korea S.E.
26/10/2026
|
5-day change | 1st Jan Change | ||
| 98,800.00 KRW | -0.20% |
|
-5.99% | +22.43% |
| 10-22 | LG Electronics and K-water Partner to Bring AI to Tidal Power Operations | MT |
| 10-14 | Apple's new connected-home strategy |  |
Company Valuation: LG Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,913,132 | 12,307,635 | 13,343,001 | 11,063,786 | 12,401,439 | 15,123,561 | - | - |
| Change | - | -4.69% | 8.41% | -17.08% | 12.09% | 21.95% | - | - |
| Enterprise Value (EV) 1 | 10,794 | 10,183 | 11,218 | 8,946 | 9,463 | 11,938 | 10,951 | 9,123 |
| Change | - | -5.65% | 10.16% | -20.25% | 5.78% | 26.15% | -8.26% | -16.69% |
| P/E | 5.22x | 6.29x | 10.7x | 19.4x | 16.9x | 11.6x | 10.4x | 9.27x |
| PBR | 0.61x | 0.48x | 0.51x | 0.4x | 0.43x | 0.51x | 0.49x | 0.47x |
| PEG | - | -0.3x | -0.3x | -0.4x | 0.6x | 0.1x | 0.8x | 0.8x |
| Capitalization / Revenue | 1.88x | 1.71x | 1.79x | 1.54x | 1.71x | 1.82x | 1.64x | 1.52x |
| EV / Revenue | 1.57x | 1.42x | 1.51x | 1.24x | 1.3x | 1.44x | 1.18x | 0.91x |
| EV / EBITDA | 4.1x | 4.8x | 6.31x | 7.71x | 8.28x | 6.31x | 4.73x | 3.51x |
| EV / EBIT | 4.39x | 5.25x | 7.06x | 9.11x | 10.4x | 7.1x | 5.1x | 3.69x |
| EV / FCF | 15.7x | 21.2x | 14.5x | 7.1x | 11x | 10.5x | 5.64x | 4.48x |
| FCF Yield | 6.36% | 4.72% | 6.88% | 14.1% | 9.13% | 9.54% | 17.7% | 22.3% |
| Dividend per Share 3 | 2,800 | - | 3,100 | 3,000 | 3,100 | 3,404 | 3,369 | 3,408 |
| Rate of return | 3.46% | - | 3.61% | 4.17% | 3.84% | 3.45% | 3.41% | 3.45% |
| EPS 3 | 15,504 | 12,422 | 8,032 | 3,712 | 4,780 | 8,489 | 9,542 | 10,659 |
| Distribution rate | 18.1% | - | 38.6% | 80.8% | 64.9% | 40.1% | 35.3% | 32% |
| Net sales 1 | 6,859 | 7,186 | 7,445 | 7,190 | 7,253 | 8,315 | 9,244 | 9,971 |
| EBITDA 1 | 2,636 | 2,120 | 1,777 | 1,161 | 1,143 | 1,891 | 2,314 | 2,602 |
| EBIT 1 | 2,460 | 1,941 | 1,589 | 981.5 | 912.2 | 1,681 | 2,148 | 2,473 |
| Net income 1 | 2,565 | 1,980 | 1,414 | 588.7 | 737.2 | 1,301 | 1,584 | 1,711 |
| Net Debt 1 | -2,119 | -2,124 | -2,125 | -2,118 | -2,938 | -3,186 | -4,172 | -6,000 |
| Reference price 3 | 80,900.00 | 78,100.00 | 85,900.00 | 72,000.00 | 80,700.00 | 98,800.00 | 98,800.00 | 98,800.00 |
| Nbr of stocks (in thousands) | 160,262 | 158,298 | 156,215 | 154,203 | 154,203 | 154,203 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 18/01/24 | 06/02/25 | 05/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.66x | 1.47x | 6.48x | 3.44% | 11.44B | |
| 25.36x | 4.08x | 14.19x | 2.67% | 240B | |
| 23.79x | 4.98x | 12.21x | 0.7% | 205B | |
| 17.03x | 1.93x | 9.96x | 2.78% | 147B | |
| -561.92x | 39.94x | 164.06x | -.--% | 116B | |
| -128.1x | 17.78x | 97.77x | -.--% | 115B | |
| 16.5x | 2.98x | 11.48x | 4.88% | 96.43B | |
| 23.56x | 6.08x | 14.93x | 2.4% | 70.72B | |
| 25.06x | 2.08x | 13.2x | 1.24% | 49.53B | |
| 15.2x | 2.2x | 9.34x | 5.14% | 49.23B | |
| Average | -53.19x | 8.35x | 35.36x | 2.32% | 109.96B | |
| Weighted average by Cap. | -55.51x | 9.00x | 37.25x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A003550 Stock
- Valuation LG Corp.
Select your edition
All financial news and data tailored to specific country editions
