Company Valuation: Lifecare ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 601.5 194.2 62.14 162.3 - -
Change - -67.72% -68% 161.15% - -
Enterprise Value (EV) 1 601.5 150.6 146.8 153.3 166.3 160.3
Change - -74.96% -2.53% 4.42% 8.48% -3.61%
P/E - -6.19x -0.48x -1.16x -2.54x -3.13x
PBR - 7.53x -2.22x 5.81x 13.6x 20.3x
PEG - - -0x 0x 0x 0.2x
Capitalization / Revenue 52x 20.1x 9.36x 162x - 32.5x
EV / Revenue 52x 15.6x 22.1x 153x - 32.1x
EV / EBITDA -18.2x -1.89x -1.2x -2.32x -2.82x -3.64x
EV / EBIT -16.8x -1.78x -1.13x -1.41x -2.48x -3.08x
EV / FCF -15.4x -1.74x -1.26x -2.02x -2.64x -3.64x
FCF Yield -6.47% -57.4% -79.6% -49.6% -37.9% -27.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - -1.98 -6.8 -0.35 -0.16 -0.13
Distribution rate - - - - - -
Net sales 1 11.56 9.671 6.64 1 - 5
EBITDA 1 -33.01 -79.85 -122 -66 -59 -44
EBIT 1 -35.88 -84.77 -130 -109 -67 -52
Net income 1 - -71.44 -119.5 -109 -67 -52
Net Debt 1 - -43.6 84.64 -9 4 -2
Reference price 2 57.9800 12.2500 3.2600 0.4065 0.4065 0.4065
Nbr of stocks (in thousands) 10,374 15,852 19,060 407,710 - -
Announcement Date 27/02/24 20/02/25 03/03/26 - - -
1NOK in Million2NOK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.16x156.73x-2.37x - 17.55M
17.43x6.68x12.81x1.71% 66.7B
30.07x8.27x26.77x0.07% 56.88B
38.45x6.84x20.45x0.85% 56.53B
46.55x6.14x30.16x-.--% 46.49B
35.48x3.35x14.48x-.--% 44.8B
-22.71x62.58x-21.48x-.--% 41.59B
35.87x8.84x23.03x0.37% 35.35B
41.46x8.08x26.8x-.--% 33.29B
-69.81x13.21x-71.01x-.--% 25.1B
Average 15.16x 28.07x 5.96x 0.33% 40.67B
Weighted average by Cap. 21.52x 12.92x 11.34x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lifecare ASA

Historical PBR trend

Valuation ratios - PBR - Lifecare ASA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lifecare ASA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lifecare ASA

  1. Stock Market
  2. Stocks
  3. LIFE Stock
  4. Valuation Lifecare ASA