Valuation Light SA

Stocks

Market Closed - Sao Paulo 00:05:46 05/09/2026 +04			5-day change	1st Jan Change
3.570 ^BRL	+34.72%		-0.56%	-24.52%

08-27	Brazil's Cemig to face CEO swap as Minas governor eyes allies, Brazil Journal says	RE
08-24	Light S.A., Q2 2026 Earnings Call, Aug 14, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,378	1,725	2,980	1,513	1,762	5,747	-	-
Change	-	-60.6%	72.79%	-49.25%	16.5%	226.13%	-	-
Enterprise Value (EV) ¹	11,955	10,330	11,529	10,854	9,712	11,478	10,571	8,637
Change	-	-13.59%	11.6%	-5.86%	-10.52%	18.19%	-7.91%	-18.29%
P/E	10.9x	-0.3x	11.4x	0.92x	8.3x	2.04x	6.49x	6.26x
PBR	0.5x	0.61x	0.95x	0.29x	0.32x	0.48x	0.45x	0.43x
PEG	-	0x	-0x	0x	-0.1x	0x	-0.1x	1.72x
Capitalization / Revenue	0.31x	0.13x	0.21x	0.1x	0.12x	0.41x	0.38x	0.37x
EV / Revenue	0.86x	0.78x	0.82x	0.73x	0.65x	0.82x	0.7x	0.55x
EV / EBITDA	6.26x	6.1x	5.36x	5.17x	4.45x	5.61x	3.6x	2.89x
EV / EBIT	9.71x	10.7x	8.46x	9.22x	7.66x	10.6x	5.47x	4.36x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2628	-	-	-	-	-	0.14	0.14
Rate of return	2.24%	-	-	-	-	-	3.92%	3.92%
EPS ²	1.08	-15.46	0.7	4.41	0.57	1.75	0.55	0.57
Distribution rate	24.3%	-	-	-	-	-	25.5%	24.6%
Net sales ¹	13,931	13,253	14,116	14,876	14,996	13,976	15,012	15,602
EBITDA ¹	1,909	1,695	2,150	2,100	2,184	2,044	2,934	2,989
EBIT ¹	1,231	964	1,363	1,177	1,269	1,083	1,931	1,981
Net income ¹	397.9	-5,672	255.2	1,644	213.1	2,811	890.6	917.4
Net Debt ¹	7,578	8,605	8,548	9,341	7,950	5,731	4,824	2,890
Reference price ²	11.750	4.630	8.000	4.060	4.730	3.570	3.570	3.570
Nbr of stocks (in thousands)	372,555	372,555	372,555	372,555	372,555	1,609,810	-	-
Announcement Date	24/03/22	28/03/23	25/03/24	28/03/25	21/03/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LIGHT SA	2.04x	0.82x	5.61x	-.--%	1.12B
GE VERNOVA INC.	30.64x	5.16x	37.56x	0.21%	251B
NEXTERA ENERGY	20.72x	9.04x	15.45x	2.95%	174B
IBERDROLA, S.A.	19.6x	4.05x	11.16x	3.65%	150B
CONSTELLATION ENERGY CORPORATION	23.53x	3.58x	14.55x	0.57%	106B
ENEL S.P.A.	12.5x	1.84x	6.53x	5.67%	105B
SOUTHERN COMPANY	19.71x	5.8x	12.72x	3.45%	101B
DUKE ENERGY CORPORATION	17.82x	5.54x	11.16x	3.62%	93.74B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.35x	5.13x	12.41x	3.09%	67.78B
DOMINION ENERGY, INC.	18.37x	6.21x	13.04x	4.06%	57.91B
Average	18.43x	4.72x	14.02x	2.73%	110.72B
Weighted average by Cap.	21.74x	5.29x	18.01x	2.62%