Valuation LightOn

Stocks

Market Closed - Euronext Paris 19:55:00 16/09/2026 +04			5-day change	1st Jan Change
3.155 ^EUR	-1.25%		-2.32%	-37.15%

07-29	Lighton Sa Announces Unaudited Revenue Results for Six-Month Period Ended 30 June 2026	CI
07-10	LightOn CEO resigns, roles split

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Market Cap ¹	80.12	20.34	20.34	-
Change	-	-74.61%	0%	-
Enterprise Value (EV) ¹	68.25	16.74	21.04	28.24
Change	-	-75.47%	25.69%	34.22%
P/E	-13.5x	-3.01x	-3.25x	-3.85x
PBR	-	-	-	-
PEG	0x	-0.33x	0.45x	0.2x
Capitalization / Revenue	71x	18.5x	6.78x	3.99x
EV / Revenue	60.5x	9.3x	7.01x	5.54x
EV / EBITDA	-15.5x	-2.7x	-4.29x	-9.11x
EV / EBIT	-13.5x	-2.26x	-3.24x	-5.13x
EV / FCF	-23.9x	-2.02x	4.57x	3.98x
FCF Yield	-4.19%	-49.6%	21.9%	25.1%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.96	-1.047	-0.9708	-0.82
Distribution rate	-	-	-	-
Net sales ¹	1.129	1.74	3	5.1
EBITDA ¹	-4.406	-6.677	-4.9	-3.1
EBIT ¹	-5.062	-7.655	-6.5	-5.5
Net income ¹	-4.813	-7.391	-6.5	-5.5
Net Debt ¹	-11.87	-3.6	0.7	7.9
Reference price ²	13.000	3.155	3.155	3.155
Nbr of stocks (in thousands)	6,163	6,446	6,446	-
Announcement Date	15/04/25	31/03/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LIGHTON	-3.05x	9.44x	-2.74x	-	23.78M
DBAPPSECURITY CO., LTD.	47.91x	1.63x	17.49x	-.--%	679M
ADDNODE GROUP AB	19.8x	1.47x	8.42x	2.39%	656M
BASE CO., LTD.	14.23x	-	-	5.71%	381M
TDC SOFT INC.	12.75x	-	-	3.22%	318M
INTELLIGENT WAVE INC.	26.33x	-	-	2.59%	241M
Average	19.66x	4.18x	7.72x	2.78%	382.97M
Weighted average by Cap.	26.65x	1.69x	12.75x	2.37%