Valuation LILAMA 10

Stocks

End-of-day quote Ho Chi Minh S.E. 13/11/2026			5-day change	1st Jan Change
44,550.00 ^VND	+6.96%		+19.12%	+78.20%

10-20	LILAMA 10 Joint Stock Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
07-20	LILAMA 10 Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	194,821	199,716	244,750
Change	-	2.51%	22.55%
Enterprise Value (EV) ¹	-221,357	101	88,912
Change	-	100.05%	87,921.19%
P/E	8.72x	7.25x	6.5x
PBR	0.73x	0.71x	0.81x
PEG	-	0.3x	0.2x
Capitalization / Revenue	0.19x	0.19x	0.17x
EV / Revenue	-0.21x	0x	0.06x
EV / EBITDA	-5.32x	0x	1.22x
EV / EBIT	-10.8x	0x	1.77x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	1,500	-
Rate of return	-	7.35%	-
EPS ²	2,282	2,816	3,848
Distribution rate	-	53.3%	-
Net sales ¹	1,048,112	1,073,199	1,438,175
EBITDA ¹	41,584	44,606	72,883
EBIT ¹	20,459	22,965	50,275
Net income ¹	25,909	27,564	37,669
Net Debt ¹	-416,178	-199,615	-155,838
Reference price ²	19,900.00	20,400.00	25,000.00
Nbr of stocks (in thousands)	9,790	9,790	9,790
Announcement Date	24/02/25	24/02/25	11/02/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LILAMA 10	-	-	-	-	15.88M
QUANTA SERVICES, INC.	47.14x	2.31x	21.65x	0.07%	91.33B
VINCI	12.77x	1.08x	5.94x	4.56%	70.59B
LARSEN & TOUBRO LIMITED	27.84x	2.11x	21.3x	1.09%	60.91B
FERROVIAL N.V.	57.74x	4.48x	27.98x	1.76%	44.18B
COMFORT SYSTEMS USA, INC.	22.26x	2.69x	14.96x	0.3%	39.4B
HOCHTIEF AG	26.39x	0.66x	10.83x	2.35%	31.83B
EMCOR GROUP, INC.	19.2x	1.33x	12.15x	0.23%	29.02B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.79x	0.37x	7.03x	4.88%	28.41B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.11x	0.41x	6.42x	2.84%	27.36B
Average	26.80x	1.72x	14.25x	2.01%	42B
Weighted average by Cap.	29.54x	1.89x	15.58x	1.85%