Valuation Loads Limited

Stocks

End-of-day quote Pakistan S.E. 30/09/2026			5-day change	1st Jan Change
12.33 ^PKR	-.--%		-2.76%	-32.59%

09-17	Loads Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
06-22	Loads Limited Enters into Non-Binding Memorandum of Understanding with Anhui Xinhuida New Material Technology Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,102	5,430	2,440	1,595	2,337	3,626
Change	-	158.26%	-55.07%	-34.6%	46.46%	55.16%
Enterprise Value (EV) ¹	5,900	9,119	6,355	5,147	4,538	5,885
Change	-	54.56%	-30.31%	-19%	-11.84%	29.69%
P/E	-3.65x	74x	2,042x	-1.21x	3.51x	13.8x
PBR	0.74x	1.4x	0.63x	0.63x	0.73x	1.05x
PEG	-	-1x	-20.8x	0x	-0x	-0.2x
Capitalization / Revenue	0.76x	1.15x	0.31x	0.36x	0.52x	0.6x
EV / Revenue	2.12x	1.93x	0.82x	1.15x	1.01x	0.98x
EV / EBITDA	-62.1x	27.8x	8.55x	15.6x	7.45x	6.14x
EV / EBIT	-30.2x	38.3x	9.6x	19.5x	8.36x	6.48x
EV / FCF	-26.4x	-14.4x	-42.6x	8.85x	13.1x	11.6x
FCF Yield	-3.79%	-6.95%	-2.35%	11.3%	7.63%	8.62%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.809	0.2921	0.004754	-5.228	2.65	1.047
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,779	4,717	7,792	4,494	4,490	6,033
EBITDA ¹	-95.04	327.6	743.5	331	608.7	958.2
EBIT ¹	-195.4	238.3	662.1	264	542.6	907.9
Net income ¹	-576.1	58.16	1.194	-1,314	665.7	263.2
Net Debt ¹	3,798	3,689	3,915	3,552	2,201	2,259
Reference price ²	13.90	21.61	9.71	6.35	9.30	14.43
Nbr of stocks (in thousands)	151,250	251,250	251,250	251,250	251,250	251,250
Announcement Date	08/10/20	05/11/21	07/10/22	06/10/23	03/10/24	03/10/25

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOADS LIMITED	-	-	-	-	16.53M
CUMMINS INC.	18.06x	1.98x	10.86x	1.62%	71.11B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	20.05x	1.37x	10.56x	1.85%	46.02B
WEICHAI POWER CO., LTD.	14.43x	0.65x	4.7x	4%	32.17B
DENSO CORPORATION	11.82x	0.56x	4.91x	3.97%	29.51B
HYUNDAI MOBIS CO.,LTD	7.91x	0.47x	5.97x	1.91%	23.96B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.38x	2.6x	8.96x	4.24%	20.23B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	30.31x	1.2x	12.66x	0.61%	17.94B
GENUINE PARTS COMPANY	19.63x	0.86x	10.38x	3.37%	17.33B
MAGNA INTERNATIONAL INC.	10.25x	0.48x	4.72x	3.1%	16.95B
Average	16.31x	1.13x	8.19x	2.74%	27.52B
Weighted average by Cap.	16.56x	1.27x	8.60x	2.54%