Projected Income Statement: Logistic Properties of the Americas

Forecast Balance Sheet: Logistic Properties of the Americas

Fiscal Period: December 2025 2026 2027 2028
Net Debt 1 - 238 270 302
Change - - 13.45% 11.85%
Announcement Date 18/03/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Logistic Properties of the Americas

Fiscal Period: December 2026 2027 2028
CAPEX 1 14.92 6.918 9.043
Change - -53.65% 30.72%
Free Cash Flow (FCF) 1 12.91 2.362 3.12
Change - -81.7% 32.09%
Announcement Date - - -
1USD in Million
Estimates

Forecast Financial Ratios: Logistic Properties of the Americas

Fiscal Period: December 2025 2026 2027 2028

Profitability

    
EBITDA Margin (%) - 61.43% 59.67% 59.93%
EBIT Margin (%) - 65.35% 57.9% 55.34%
EBT Margin (%) - 36.66% 22.58% 21.64%
Net margin (%) - 15.5% 14.94% 13.99%
FCF margin (%) - 24.1% 3.73% 4.26%
FCF / Net Income (%) - 155.47% 24.95% 30.48%

Profitability

    
ROA - - - -
ROE - 4.4% 3.3% 3.55%

Financial Health

    
Leverage (Debt/EBITDA) - 7.24x 7.13x 6.89x
Debt / Free cash flow - 18.44x 114.14x 96.82x

Capital Intensity

    
CAPEX / Current Assets (%) - 27.87% 10.91% 12.36%
CAPEX / EBITDA (%) - 45.36% 18.29% 20.62%
CAPEX / FCF (%) - 115.61% 292.89% 289.85%

Items per share

    
Cash flow per share 1 - - - -
Change - - - -
Dividend per Share 1 - - - -
Change - - - -
Book Value Per Share 1 - 8.73 9.08 9.475
Change - - 4.01% 4.35%
EPS 1 0.33 0.255 0.295 0.33
Change - -22.73% 15.69% 11.86%
Nbr of stocks (in thousands) 31,618 31,699 31,699 31,699
Announcement Date 18/03/26 - - -
1USD
Estimates
2026 *2027 *
P/E 11.8x 10.2x
PBR 0.35x 0.33x
EV / Sales 6.23x 5.76x
Yield - -

EPS & Dividend



Y-o-Y evolution of P/E

 
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3.020USD
Average target price
7.000USD
Spread / Average Target
+131.79%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. LPA Stock
  4. Financials Logistic Properties of the Americas