Company Valuation: Longwell Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027
Market Cap 1 7,802 7,832 9,980 29,191 42,073 -
Change - 0.38% 27.43% - 44.13% -
Enterprise Value (EV) 7,802 7,832 9,980 29,191 42,073 42,073
Change - 0.38% 27.43% - 44.13% 0%
P/E 17.3x 10.2x - 90.3x 23.1x 20.9x
PBR - 1.57x 1.78x - - -
PEG - 0.1x - - 0x 2x
Capitalization / Revenue - 1.01x - - 3.63x 3.28x
EV / Revenue - 0x - - 3.63x 3.28x
EV / EBITDA - - - - 17.2x 16x
EV / EBIT - 0x - - 19x 16.9x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 3.05 5.2 - 2 10.73 11.86
Distribution rate - - - - - -
Net sales 1 - 7,788 - - 11,592 12,833
EBITDA 1 - - - - 2,447 2,634
EBIT 1 - 687.9 - - 2,211 2,490
Net income 1 451.2 812.9 - 453.2 1,817 2,009
Net Debt - - - - - -
Reference price 2 52.80 53.00 64.90 180.50 248.00 248.00
Nbr of stocks (in thousands) 147,766 147,766 153,773 161,722 169,650 -
Announcement Date 29/03/22 23/03/23 - 08/05/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.11x - - - 1.33B
73.14x22.69x56.27x0.66% 15.56B
80.24x23.05x66.24x0.95% 3.28B
35.54x - - - 1.65B
26.13x5.09x16.12x2.88% 1.63B
Average 47.64x 16.95x 46.21x 1.5% 4.69B
Weighted average by Cap. 65.40x 21.35x 54.68x 0.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 6290 Stock
  4. Valuation Longwell Company