Valuation Longwell Company

Stocks

End-of-day quote Taipei Exchange 29/10/2026			5-day change	1st Jan Change
243.00 ^TWD	-4.33%		-4.14%	+34.63%

08-07	Longwell Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-08	Longwell Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2025	2026	2027
Market Cap ¹	7,802	7,832	9,980	29,191	41,225	-
Change	-	0.38%	27.43%	-	41.23%	-
Enterprise Value (EV)	7,802	7,832	9,980	29,191	41,225	41,225
Change	-	0.38%	27.43%	-	41.23%	0%
P/E	17.3x	10.2x	-	90.3x	22.6x	20.5x
PBR	-	1.57x	1.78x	-	-	-
PEG	-	0.1x	-	-	0x	1.9x
Capitalization / Revenue	-	1.01x	-	-	3.56x	3.21x
EV / Revenue	-	0x	-	-	3.56x	3.21x
EV / EBITDA	-	-	-	-	16.8x	15.7x
EV / EBIT	-	0x	-	-	18.6x	16.6x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	3.05	5.2	-	2	10.73	11.86
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	7,788	-	-	11,592	12,833
EBITDA ¹	-	-	-	-	2,447	2,634
EBIT ¹	-	687.9	-	-	2,211	2,490
Net income ¹	451.2	812.9	-	453.2	1,817	2,009
Net Debt	-	-	-	-	-	-
Reference price ²	52.80	53.00	64.90	180.50	243.00	243.00
Nbr of stocks (in thousands)	147,766	147,766	153,773	161,722	169,650	-
Announcement Date	29/03/22	23/03/23	-	08/05/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LONGWELL COMPANY	23.67x	-	-	-	1.33B
SIEMENS AG	24.83x	2.95x	16.11x	2.07%	231B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	11.86x	1.28x	6.07x	4.26%	160B
SCHNEIDER ELECTRIC SE	25.5x	3.32x	15.22x	1.89%	155B
EATON CORPORATION PLC	34.91x	5.18x	21.77x	1.12%	153B
DELTA ELECTRONICS, INC.	38.19x	5.07x	22.78x	1.3%	124B
TRANE TECHNOLOGIES PLC	29.66x	4.26x	20.9x	0.91%	98.67B
JOHNSON CONTROLS INTERNATIONAL PLC	32.96x	4.07x	21.89x	1.03%	95.31B
EMERSON ELECTRIC CO.	34.21x	5.5x	19.15x	1.32%	93.55B
DELTA ELECTRONICS (THAILAND)	88.9x	10.09x	61.48x	0.34%	85.66B
Average	34.47x	4.64x	22.82x	1.58%	119.72B
Weighted average by Cap.	32.21x	4.19x	20.41x	1.78%