Company Valuation: Longwell Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027
Market Cap 1 7,802 7,832 9,980 29,191 36,268 -
Change - 0.38% 27.43% - 24.24% -
Enterprise Value (EV) 7,802 7,832 9,980 29,191 36,268 36,268
Change - 0.38% 27.43% - 24.24% 0%
P/E 17.3x 10.2x - 90.3x 19.9x 18x
PBR - 1.57x 1.78x - - -
PEG - 0.1x - - 0x 1.7x
Capitalization / Revenue - 1.01x - - 3.13x 2.83x
EV / Revenue - 0x - - 3.13x 2.83x
EV / EBITDA - - - - 14.8x 13.8x
EV / EBIT - 0x - - 16.4x 14.6x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 3.05 5.2 - 2 10.73 11.86
Distribution rate - - - - - -
Net sales 1 - 7,788 - - 11,592 12,833
EBITDA 1 - - - - 2,447 2,634
EBIT 1 - 687.9 - - 2,211 2,490
Net income 1 451.2 812.9 - 453.2 1,817 2,009
Net Debt - - - - - -
Reference price 2 52.80 53.00 64.90 180.50 214.00 214.00
Nbr of stocks (in thousands) 147,766 147,766 153,773 161,722 169,477 -
Announcement Date 29/03/22 23/03/23 - 08/05/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.9x - - - 1.12B
98.65x28.36x71.15x0.54% 18.93B
68.22x19.47x58.39x1.12% 2.74B
38.38x - - - 1.78B
25.88x5.03x15.94x2.91% 1.6B
Average 50.20x 17.62x 48.49x 1.52% 5.23B
Weighted average by Cap. 83.55x 25.71x 65.85x 0.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6290 Stock
  4. Valuation Longwell Company