Valuation LS telcom AG

Stocks

Market Closed - Xetra 19:35:27 11/09/2026 +04			5-day change	1st Jan Change
3.770 ^EUR	+0.80%		-2.33%	-3.83%

06-18	LS telcom AG Reports Earnings Results for the Half Year Ended March 31, 2026	CI
12-20	LS telcom AG Reports Earnings Results for the Full Year Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39.68	27.81	22.71	18.77	20.51	21.84	-	-
Change	-	-29.93%	-18.33%	-17.35%	9.26%	6.5%	-	-
Enterprise Value (EV) ¹	56.4	29.66	26.41	24.05	25.52	26.54	24.94	23.84
Change	-	-47.41%	-10.94%	-8.93%	6.11%	3.99%	-6.03%	-4.41%
P/E	-343x	14.1x	-98x	-5.23x	27.2x	47.1x	20.9x	14x
PBR	2.43x	1.52x	1.27x	1.33x	1.38x	1.46x	1.37x	1.26x
PEG	-	-0x	1x	-0x	-0x	-1.2x	0x	0.3x
Capitalization / Revenue	1.04x	0.59x	0.54x	0.51x	0.56x	0.55x	0.53x	0.51x
EV / Revenue	1.48x	0.63x	0.63x	0.65x	0.7x	0.67x	0.6x	0.56x
EV / EBITDA	9.28x	3.4x	4.3x	6.93x	4.49x	4.66x	4.16x	3.72x
EV / EBIT	49.3x	9.6x	25.6x	-10.5x	35.3x	24.1x	13.1x	8.51x
EV / FCF	33x	-46.1x	-22.3x	-73.6x	19.9x	66.3x	15.6x	23.8x
FCF Yield	3.03%	-2.17%	-4.49%	-1.36%	5.03%	1.51%	6.42%	4.19%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.02	0.34	-0.04	-0.62	0.13	0.08	0.18	0.27
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	38.02	47.27	41.71	36.9	36.56	39.9	41.5	42.8
EBITDA ¹	6.074	8.719	6.146	3.472	5.69	5.7	6	6.4
EBIT ¹	1.143	3.088	1.03	-2.293	0.722	1.1	1.9	2.8
Net income ¹	-0.113	1.983	-0.213	-3.6	0.782	0.5	1.1	1.6
Net Debt ¹	16.71	1.852	3.704	5.284	5.015	4.7	3.1	2
Reference price ²	6.850	4.800	3.920	3.240	3.540	3.770	3.770	3.770
Nbr of stocks (in thousands)	5,793	5,793	5,793	5,793	5,793	5,793	-	-
Announcement Date	23/12/21	20/12/22	18/12/23	23/12/24	20/12/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LS TELCOM AG	47.13x	0.67x	4.66x	-	25.35M
CISCO SYSTEMS, INC.	27.54x	6.12x	15.85x	1.52%	442B
ARISTA NETWORKS, INC.	52.63x	18.66x	37.44x	-.--%	252B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.6x	0.87x	15.49x	2.14%	190B
ZHONGJI INNOLIGHT CO., LTD.	29.96x	9.48x	22.88x	0.43%	162B
LUMENTUM HOLDINGS INC.	43.73x	12.89x	29.14x	-.--%	83.12B
MOTOROLA SOLUTIONS, INC.	33.83x	6.56x	18.74x	1%	77.15B
NOKIA OYJ	45.69x	2.42x	15.79x	1.58%	62.11B
GARMIN LTD.	28.22x	6.38x	21.29x	1.46%	54.51B
CIENA CORPORATION	60.69x	7.81x	34.55x	-.--%	49.57B
Average	39.10x	7.19x	21.58x	0.9%	137.19B
Weighted average by Cap.	34.99x	8.43x	22.45x	1.02%