Valuation LSL Property Services plc

Stocks

Market Closed - London S.E. Other stock markets 19:35:00 03/07/2026 +04			5-day change	1st Jan Change
210.00 ^GBX	-0.94%		-1.87%	-20.15%

06-19	EARNINGS AND TRADING: Fletcher King chair to step down at AGM	AN
05-15	LSL Property Services plc Declares Final Dividend for the Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	424.4	257.2	266.9	314.7	267.4	209.5	-	-
Change	-	-39.4%	3.8%	17.9%	-15.05%	-21.63%	-	-
Enterprise Value (EV) ¹	375.9	217	232	291.4	239.6	175	160.5	143.4
Change	-	-42.26%	6.87%	25.63%	-17.79%	-26.95%	-8.27%	-10.64%
P/E	6.93x	-4.01x	-6.99x	18.1x	16.2x	8.73x	7.98x	7.31x
PBR	-	-	-	3.8x	-	-	-	-
PEG	-	0x	0.2x	-0x	-4.54x	0.2x	0.86x	0.79x
Capitalization / Revenue	1.3x	0.8x	1.51x	1.82x	1.46x	1.09x	1.06x	1.02x
EV / Revenue	1.15x	0.67x	1.31x	1.68x	1.31x	0.91x	0.81x	0.7x
EV / EBITDA	6.08x	4.47x	16.7x	9.43x	6.66x	4.22x	3.59x	2.97x
EV / EBIT	7.62x	5.88x	24.8x	10.5x	7.34x	4.84x	4.08x	3.36x
EV / FCF	-	10.1x	-23.7x	11.8x	13x	7.35x	6.15x	5x
FCF Yield	-	9.87%	-4.21%	8.5%	7.7%	13.6%	16.3%	20%
Dividend per Share ²	0.114	0.114	0.114	0.114	0.114	0.114	0.1113	0.1143
Rate of return	2.78%	4.56%	4.42%	3.75%	4.33%	5.43%	5.3%	5.44%
EPS ²	0.592	-0.623	-0.369	0.168	0.162	0.2407	0.263	0.2873
Distribution rate	19.3%	-18.3%	-30.9%	67.9%	70.4%	47.4%	42.3%	39.8%
Net sales ¹	326.8	321.7	176.8	173.2	182.9	192	198.3	204.6
EBITDA ¹	61.82	48.52	13.86	30.89	35.99	41.5	44.75	48.3
EBIT ¹	49.32	36.89	9.344	27.73	32.62	36.18	39.36	42.69
Net income ¹	61.94	-63.92	-38	17.36	17.08	24.57	26.84	29.33
Net Debt ¹	-48.46	-40.11	-34.97	-23.31	-27.8	-34.52	-49	-66.09
Reference price ²	4.100	2.500	2.580	3.040	2.630	2.100	2.100	2.100
Nbr of stocks (in thousands)	103,500	102,863	103,462	103,526	101,660	99,778	-	-
Announcement Date	16/03/22	13/04/23	25/04/24	26/03/25	19/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LSL PROPERTY SERVICES PLC	8.73x	0.91x	4.22x	5.43%	280M
CBRE GROUP, INC.	21.89x	0.98x	11.93x	-.--%	41.46B
KE HOLDINGS INC.	19.41x	0.72x	6.79x	2.48%	17.38B
JONES LANG LASALLE INCORPORATED	14.66x	0.54x	9.36x	-.--%	15.19B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.15x	3.47x	11.07x	5.79%	11.23B
CAPITALAND INVESTMENT LIMITED	19.26x	8.13x	15.3x	4.8%	9.63B
ZILLOW GROUP, INC.	40.96x	2.42x	9.47x	-.--%	7.65B
FIRSTSERVICE CORPORATION	36.18x	1.27x	12.54x	0.82%	6.71B
COLLIERS INTERNATIONAL GROUP INC.	50.39x	1.11x	8.44x	0.31%	5.07B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	36.33x	15.08x	-	1.74%	4.59B
Average	26.50x	3.46x	9.90x	2.14%	11.92B
Weighted average by Cap.	23.71x	2.36x	10.70x	1.44%