Valuation LSL Property Services plc

Stocks

Real-time Estimate Cboe Europe Other stock markets 18:21:47 20/07/2026 +04			5-day change	1st Jan Change
232.00 ^GBX	+1.75%		+2.18%	-11.81%

06-19	EARNINGS AND TRADING: Fletcher King chair to step down at AGM	AN
05-15	LSL Property Services plc Declares Final Dividend for the Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	424.4	257.2	266.9	314.7	267.4	227.5	-	-
Change	-	-39.4%	3.8%	17.9%	-15.05%	-14.91%	-	-
Enterprise Value (EV) ¹	375.9	217	232	291.4	239.6	193	178.5	161.4
Change	-	-42.26%	6.87%	25.63%	-17.79%	-19.45%	-7.5%	-9.57%
P/E	6.93x	-4.01x	-6.99x	18.1x	16.2x	9.47x	8.67x	7.94x
PBR	-	-	-	3.8x	-	-	-	-
PEG	-	0x	0.2x	-0x	-4.54x	0.2x	0.93x	0.86x
Capitalization / Revenue	1.3x	0.8x	1.51x	1.82x	1.46x	1.18x	1.15x	1.11x
EV / Revenue	1.15x	0.67x	1.31x	1.68x	1.31x	1x	0.9x	0.79x
EV / EBITDA	6.08x	4.47x	16.7x	9.43x	6.66x	4.65x	3.99x	3.34x
EV / EBIT	7.62x	5.88x	24.8x	10.5x	7.34x	5.33x	4.54x	3.78x
EV / FCF	-	10.1x	-23.7x	11.8x	13x	8.11x	6.84x	5.62x
FCF Yield	-	9.87%	-4.21%	8.5%	7.7%	12.3%	14.6%	17.8%
Dividend per Share ²	0.114	0.114	0.114	0.114	0.114	0.114	0.1113	0.1143
Rate of return	2.78%	4.56%	4.42%	3.75%	4.33%	5%	4.88%	5.01%
EPS ²	0.592	-0.623	-0.369	0.168	0.162	0.2407	0.263	0.2873
Distribution rate	19.3%	-18.3%	-30.9%	67.9%	70.4%	47.4%	42.3%	39.8%
Net sales ¹	326.8	321.7	176.8	173.2	182.9	192	198.3	204.6
EBITDA ¹	61.82	48.52	13.86	30.89	35.99	41.5	44.75	48.3
EBIT ¹	49.32	36.89	9.344	27.73	32.62	36.18	39.36	42.69
Net income ¹	61.94	-63.92	-38	17.36	17.08	24.57	26.84	29.33
Net Debt ¹	-48.46	-40.11	-34.97	-23.31	-27.8	-34.52	-49	-66.09
Reference price ²	4.100	2.500	2.580	3.040	2.630	2.280	2.280	2.280
Nbr of stocks (in thousands)	103,500	102,863	103,462	103,526	101,660	99,778	-	-
Announcement Date	16/03/22	13/04/23	25/04/24	26/03/25	19/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LSL PROPERTY SERVICES PLC	9.47x	1x	4.65x	5%	306M
CBRE GROUP, INC.	22.24x	0.96x	11.65x	-.--%	41.28B
KE HOLDINGS INC.	22.35x	0.91x	8.59x	2.16%	19.94B
JONES LANG LASALLE INCORPORATED	14.7x	0.58x	10.12x	-.--%	15.34B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.51x	3.55x	11.33x	5.68%	11.48B
CAPITALAND INVESTMENT LIMITED	19.4x	8.27x	15.7x	4.8%	9.63B
ZILLOW GROUP, INC.	41.43x	2.45x	9.61x	-.--%	7.75B
FIRSTSERVICE CORPORATION	36.66x	1.32x	12.99x	0.81%	6.83B
COLLIERS INTERNATIONAL GROUP INC.	51.64x	1.13x	8.6x	0.3%	5.2B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	35.15x	14.59x	-	1.8%	4.44B
Average	27.05x	3.48x	10.36x	2.06%	12.22B
Weighted average by Cap.	24.35x	2.34x	11.02x	1.4%