|
Market Closed -
Japan Exchange
10:30:00 13/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 1,588.00 JPY | -0.75% |
|
+1.79% | -25.52% |
| 10-02 | Tranche Update on LTS, Inc.'s Equity Buyback Plan announced on August 13, 2026. | CI |
| 08-13 | LTS, Inc. announces an Equity Buyback for 120,000 shares, representing 2.54% for ¥200 million. | CI |
Company Valuation: LTS, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17,067 | 11,680 | 12,624 | 13,172 | 10,761 | 9,492 |
| Change | - | -31.57% | 8.09% | 4.34% | -18.3% | -11.79% |
| Enterprise Value (EV) 1 | 15,573 | 10,215 | 10,323 | 14,519 | 9,195 | 9,033 |
| Change | - | -34.41% | 1.06% | 40.64% | -36.67% | -1.76% |
| P/E | 68x | 31.7x | 53.2x | 29.5x | 11.1x | 13.9x |
| PBR | 9.88x | 5.67x | 3.91x | 3.65x | 2.36x | 1.97x |
| PEG | - | 0.7x | -1.4x | 0.3x | 0x | -0.5x |
| Capitalization / Revenue | 3.07x | 1.58x | 1.31x | 1.08x | 0.65x | 0.56x |
| EV / Revenue | 2.8x | 1.39x | 1.07x | 1.19x | 0.55x | 0.53x |
| EV / EBITDA | 29.6x | 15.2x | 17.1x | 17x | 6.41x | 6.16x |
| EV / EBIT | 32.6x | 17x | 20.6x | 20.2x | 8.3x | 7.61x |
| EV / FCF | 36x | 39.4x | -94.9x | 32.7x | 12.1x | -19.3x |
| FCF Yield | 2.78% | 2.54% | -1.05% | 3.06% | 8.27% | -5.19% |
| Dividend per Share 2 | - | - | - | - | 30 | 35 |
| Rate of return | - | - | - | - | 1.27% | 1.64% |
| EPS 2 | 61.08 | 87.56 | 53.07 | 98.08 | 212.8 | 153.1 |
| Distribution rate | - | - | - | - | 14.1% | 22.9% |
| Net sales 1 | 5,555 | 7,375 | 9,637 | 12,242 | 16,592 | 17,101 |
| EBITDA 1 | 526 | 673 | 604 | 855 | 1,435 | 1,467 |
| EBIT 1 | 478 | 600 | 502 | 717 | 1,108 | 1,187 |
| Net income 1 | 270 | 388 | 232 | 456 | 973 | 696 |
| Net Debt 1 | -1,494 | -1,465 | -2,301 | 1,347 | -1,566 | -459 |
| Reference price 2 | 4,155.00 | 2,775.00 | 2,824.00 | 2,892.00 | 2,358.00 | 2,132.00 |
| Nbr of stocks (in thousands) | 4,108 | 4,209 | 4,470 | 4,555 | 4,564 | 4,452 |
| Announcement Date | 18/03/21 | 17/03/22 | 24/03/23 | 01/04/24 | 31/03/25 | 23/03/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 43.86M | |
| 28.56x | 15.86x | 22.49x | 0.73% | 803B | |
| 41.04x | 7.46x | 26.47x | 0.88% | 89.83B | |
| 23.16x | 4.66x | 10.12x | 0.7% | 69.63B | |
| 52.81x | 1.86x | 10.35x | -.--% | 51.13B | |
| 11.68x | 1.51x | 7.48x | 0.95% | 49.24B | |
| 609.89x | 15.16x | 37.06x | -.--% | 33.96B | |
| 21.35x | 3.55x | 8.41x | 1.5% | 33.68B | |
| -15.29x | 3.03x | 7.23x | -.--% | 33.93B | |
| 22.68x | 6.58x | 12.51x | -.--% | 29.57B | |
| Average | 88.43x | 6.63x | 15.79x | 0.53% | 119B | |
| Weighted average by Cap. | 44.46x | 12.42x | 20.26x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6560 Stock
- Valuation LTS, Inc.
Select your edition
All financial news and data tailored to specific country editions
