Company Valuation: Lubair Aviation Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,096 2,862 2,391 4,545 3,911 - -
Change - -7.56% -16.46% 90.1% -13.94% - -
Enterprise Value (EV) 3,096 2,862 2,391 4,545 3,911 3,911 3,911
Change - -7.56% -16.46% 90.1% -13.94% 0% 0%
P/E 34.2x 30.4x 26.3x 24.5x 15.2x 13.5x 13x
PBR - 2.5x 2.01x - 2.65x 2.36x 2.12x
PEG - 22.32x -6.95x 0x 0.4x 1x 3.28x
Capitalization / Revenue - 3.47x 2.63x - 2.98x 2.78x 2.6x
EV / Revenue - 0x 0x - 2.98x 2.78x 2.6x
EV / EBITDA - 0x 0x - 12.7x 11.2x 10.6x
EV / EBIT - 0x 0x - 13.2x 11.7x 11.2x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.5771 0.585 0.5629 1.152 1.593 1.8 1.871
Distribution rate - - - - - - -
Net sales 1 - 825.7 909.4 - 1,311 1,407 1,506
EBITDA 1 - 116.1 120.6 - 307 350 368
EBIT 1 - 111.5 121.8 - 297 333 349
Net income 1 79.18 92.36 88.52 183.9 257 290 302
Net Debt - - - - - - -
Reference price 2 19.74 17.76 14.80 28.20 24.27 24.27 24.27
Nbr of stocks (in thousands) 156,800 161,137 161,582 161,162 161,162 - -
Announcement Date 23/04/23 11/04/24 17/04/25 13/04/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.73x - - - 567M
33.86x6.22x25.64x0.61% 308B
30.54x2.97x17.04x1.46% 263B
25.97x1.73x12.81x1.76% 170B
-272.29x1.6x37.97x-.--% 133B
20.34x1.93x13.98x2.25% 144B
29x4.2x17.57x1.18% 136B
27.86x3x13.6x1.5% 127B
20.88x1.77x14.46x1.78% 95.87B
18.47x1.97x13.92x1.76% 78.31B
Average -5.06x 2.82x 18.56x 1.37% 145.51B
Weighted average by Cap. 0.31x 3.27x 19.39x 1.27%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lubair Aviation Technology Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Lubair Aviation Technology Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lubair Aviation Technology Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lubair Aviation Technology Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 001316 Stock
  4. Valuation Lubair Aviation Technology Co., Ltd.