Valuation LVMH Swiss Exchange

Stocks

Market Closed - Swiss Exchange 19:31:29 05/10/2026 +04			5-day change	1st Jan Change
352.95 ^CHF	-2.50%		-6.11%	-57.98%

10-05	Gabriela Hearst shows Afghan designs in Paris fashion show	RE
10-05	LVMH : UBS maintains a Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	187,821	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-41.19%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	209,804	206,299	202,567
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-39.52%	-1.67%	-1.81%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	17.2x	15.6x	14.3x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.65x	2.45x	2.28x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	11.03x	1.59x	1.48x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.33x	2.23x	2.12x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.6x	2.44x	2.28x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	8.57x	7.93x	7.33x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12x	11x	10.1x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	18.5x	16.3x	15.4x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5.41%	6.12%	6.51%
Dividend per Share ²	7	12	13	13	13	13.09	13.95	14.75
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.44%	3.66%	3.87%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.19	24.37	26.73
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	59%	57.2%	55.2%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,665	84,376	88,736
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,469	26,017	27,641
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,536	18,708	19,977
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,168	12,247	13,404
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	21,983	18,477	14,746
Reference price ²	727.00	679.90	733.60	635.50	645.00	380.90	380.90	380.90
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	17.16x	2.6x	8.57x	3.44%	211B
HERMÈS INTERNATIONAL	29.28x	7.26x	16.05x	1.53%	151B
COMPAGNIE FINANCIERE RICHEMONT	25.02x	4.01x	14.12x	2.29%	124B
TITAN COMPANY LIMITED	64.1x	4.57x	42.65x	0.4%	42.4B
ANTA SPORTS PRODUCTS LIMITED	11.49x	1.73x	5.97x	4.02%	26.11B
RALPH LAUREN CORPORATION	19.77x	2.59x	13.16x	1.06%	21.78B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.38x	1.18x	7.65x	7.04%	13.72B
MONCLER S.P.A.	18.58x	3.54x	8.76x	3.13%	13.35B
Average	24.48x	3.44x	14.62x	2.86%	75.31B
Weighted average by Cap.	24.84x	4.15x	14.02x	2.52%