Company Valuation: Mahalaxmi Seamless Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 18.48 51.23 40.67 55.45 52.18 40.98
Change - 177.14% -20.62% 36.36% -5.9% -21.46%
Enterprise Value (EV) 1 66.6 67.68 51.16 64.94 68.87 53.78
Change - 1.62% -24.41% 26.93% 6.06% -21.92%
P/E 4.61x 9.51x 10.5x -4.46x 20.6x -55.4x
PBR -4.53x 38.6x 7.82x -7.66x -11.1x -7.56x
PEG - 0.3x -0.4x 0x -0x 0x
Capitalization / Revenue 0.97x 2.41x 2.23x 2.94x 2.8x 2.17x
EV / Revenue 3.48x 3.18x 2.8x 3.44x 3.7x 2.85x
EV / EBITDA 7x 5.98x 5.82x 8.23x 9.44x 18.6x
EV / EBIT 16.6x 11x 12.6x 18.8x 18.6x 58.2x
EV / FCF 15.2x 10.3x - 5.73x -13.6x -121x
FCF Yield 6.57% 9.66% - 17.4% -7.38% -0.83%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.76 1.02 0.73 -2.355 0.48 -0.14
Distribution rate - - - - - -
Net sales 1 19.12 21.29 18.27 18.88 18.63 18.88
EBITDA 1 9.511 11.31 8.785 7.888 7.298 2.895
EBIT 1 4.01 6.148 4.069 3.459 3.701 0.924
Net income 1 4.022 5.406 3.874 -12.44 2.548 -0.734
Net Debt 1 48.12 16.45 10.49 9.482 16.69 12.8
Reference price 2 3.50 9.70 7.70 10.50 9.88 7.76
Nbr of stocks (in thousands) 5,281 5,281 5,281 5,281 5,281 5,281
Announcement Date 15/07/21 05/09/22 17/08/23 17/08/24 05/09/25 31/08/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 575K
25.36x4.08x14.19x2.67% 240B
23.79x4.98x12.21x0.7% 205B
17.03x1.93x9.96x2.78% 147B
-561.92x39.94x164.06x-.--% 116B
-128.1x17.78x97.77x-.--% 115B
16.5x2.98x11.48x4.88% 96.43B
23.56x6.08x14.93x2.4% 70.72B
25.06x2.08x13.2x1.24% 49.53B
15.19x2.19x9.33x5.14% 49.23B
Average -60.39x 9.12x 38.57x 2.2% 108.81B
Weighted average by Cap. -56.22x 9.08x 37.57x 1.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mahalaxmi Seamless Limited

Historical PBR trend

Valuation ratios - PBR - Mahalaxmi Seamless Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mahalaxmi Seamless Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mahalaxmi Seamless Limited

  1. Stock Market
  2. Stocks
  3. MAHALXSE Stock
  4. Valuation Mahalaxmi Seamless Limited