Valuation Mahindra Lifespace Developers Limited NSE India S.E.
Stocks
MAHLIFE
INE813A01018
Real Estate Development & Operations
|
Delayed
NSE India S.E.
08:46:16 16/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 340.40 INR | -1.59% |
|
-7.94% | -13.66% |
| 08-10 | Mahindra & Mahindra to Create Holidays, Lifespaces Sector; Mahindra Lifespaces CEO to Lead | MT |
| 08-10 | Mahindra Lifespace Developers Limited Announces CEO Changes | CI |
Company Valuation: Mahindra Lifespace Developers Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 61,251 | 54,582 | 90,972 | 46,433 | 62,778 | 73,763 | - | - |
| Change | - | -10.89% | 66.67% | -48.96% | 35.2% | 17.5% | - | - |
| Enterprise Value (EV) 1 | 61,349 | 56,489 | 98,676 | 58,371 | 62,778 | 74,332 | 69,474 | 46,849 |
| Change | - | -7.92% | 74.68% | -40.85% | 7.55% | 18.4% | -6.53% | -32.57% |
| P/E | 38x | 53.8x | 92.6x | 75.7x | 20.1x | 25.5x | 20.4x | 15.9x |
| PBR | 3.42x | 3.02x | 4.85x | 2.45x | 1.73x | 1.88x | 1.71x | 1.46x |
| PEG | - | -1.4x | -27.57x | -2x | 0x | -3.49x | 0.8x | 0.6x |
| Capitalization / Revenue | 15.6x | 9x | 42.9x | 12.5x | 5.33x | 4.76x | 4.08x | 3.15x |
| EV / Revenue | 15.6x | 9.31x | 46.5x | 15.7x | 5.33x | 4.8x | 3.84x | 2x |
| EV / EBITDA | -68.6x | -51.3x | -57.7x | -34.4x | -51.6x | 165x | 53.5x | 15.1x |
| EV / EBIT | -63.9x | -46.2x | -53.4x | -31.1x | -43.2x | -117x | 82.2x | 12.7x |
| EV / FCF | -115x | -34.8x | -14.6x | -10.5x | -11.1x | 24.2x | 11.6x | 5.39x |
| FCF Yield | -0.87% | -2.88% | -6.87% | -9.54% | -8.97% | 4.14% | 8.65% | 18.5% |
| Dividend per Share 2 | 2 | 2.3 | 2.65 | 2.8 | 3.5 | 3.425 | 3.525 | 3.45 |
| Rate of return | 0.5% | 0.65% | 0.45% | 0.94% | 1.19% | 0.99% | 1.02% | 1% |
| EPS 2 | 10.43 | 6.55 | 6.33 | 3.95 | 14.61 | 13.54 | 16.91 | 21.7 |
| Distribution rate | 19.2% | 35.1% | 41.9% | 70.9% | 24% | 25.3% | 20.8% | 15.9% |
| Net sales 1 | 3,936 | 6,066 | 2,121 | 3,723 | 11,783 | 15,496 | 18,086 | 23,436 |
| EBITDA 1 | -894.9 | -1,101 | -1,711 | -1,699 | -1,216 | 449.9 | 1,298 | 3,109 |
| EBIT 1 | -960 | -1,223 | -1,848 | -1,877 | -1,455 | -634 | 845.5 | 3,686 |
| Net income 1 | 1,545 | 1,014 | 982.4 | 612.9 | 2,981 | 2,886 | 3,609 | 4,622 |
| Net Debt 1 | 98 | 1,907 | 7,704 | 11,939 | - | 568.5 | -4,289 | -26,914 |
| Reference price 2 | 396.40 | 352.55 | 586.30 | 299.10 | 294.30 | 345.75 | 345.75 | 345.75 |
| Nbr of stocks (in thousands) | 154,517 | 154,820 | 155,163 | 155,241 | 213,314 | 213,343 | - | - |
| Announcement Date | 27/04/22 | 25/04/23 | 26/04/24 | 25/04/25 | 28/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.33x | 4.63x | 12.44x | 3.54% | 40.23B | |
| 18x | 3.97x | 15.96x | 1.36% | 27.53B | |
| 5.77x | 0.77x | 1.62x | 8.62% | 27.34B | |
| 7.97x | 1.43x | 7.89x | 4.44% | 25.89B | |
| 13.83x | 3.09x | 14.76x | 2.53% | 25.53B | |
| 10.56x | 2.14x | 9.09x | 3.98% | 20.7B | |
| 7.98x | 0.88x | 3.22x | 2.8% | 20.46B | |
| 13.17x | 6.42x | 16.88x | 1.65% | 18.84B | |
| 37x | 13.59x | 33.76x | 3.2% | 17.71B | |
| Average | 14.29x | 4.10x | 12.85x | 3.57% | 24.92B | |
| Weighted average by Cap. | 13.71x | 3.82x | 12.20x | 3.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAHLIFE Stock
- MAHLIFE Stock
- Valuation Mahindra Lifespace Developers Limited
Select your edition
All financial news and data tailored to specific country editions
