|
Market Closed -
Nasdaq
00:00:00 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 43.00 USD | +1.39% |
|
-5.16% | -47.64% |
| 10-26 | MakeMyTrip Limited, Q2 2027 Earnings Call, Oct 26, 2026 | |
| 10-26 | MakeMyTrip Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026 | CI |
Company Valuation: MakeMyTrip Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,810 | 2,576 | 7,749 | 10,758 | 3,538 | 4,045 | - | - |
| Change | - | -8.33% | 200.81% | 38.82% | -67.12% | 14.33% | - | - |
| Enterprise Value (EV) 1 | 2,549 | 2,330 | 7,364 | 10,233 | 4,179 | 4,478 | 4,205 | 3,858 |
| Change | - | -8.59% | 216.03% | 38.96% | -59.16% | 7.15% | -6.09% | -8.25% |
| P/E | -63.9x | -245x | 40.8x | 118x | 104x | 124x | 49.5x | 26.1x |
| PBR | 3.25x | 3.09x | 7.11x | 9.17x | -56.1x | 296x | 26.7x | 9.04x |
| PEG | - | 3.2x | -0x | -2.3x | -1.8x | -33.92x | 0x | 0.3x |
| Capitalization / Revenue | 7.88x | 3.96x | 9.48x | 10.7x | 3.1x | 3.41x | 2.93x | 2.44x |
| EV / Revenue | 7.15x | 3.58x | 9.01x | 10.2x | 3.66x | 3.77x | 3.04x | 2.32x |
| EV / EBITDA | -2,930x | 45.7x | 79.6x | 69.6x | 22.7x | 21.5x | 15.8x | 11.2x |
| EV / EBIT | -83.9x | 98.7x | 113x | 85.4x | 26.8x | 25.4x | 18.1x | 12.7x |
| EV / FCF | -35.6x | 154x | 65.2x | 59x | 24.9x | 18.7x | 15.3x | 15.3x |
| FCF Yield | -2.81% | 0.65% | 1.53% | 1.7% | 4.02% | 5.36% | 6.52% | 6.56% |
| Dividend per Share 2 | - | - | - | - | - | 0.00245 | 0.0027 | - |
| Rate of return | - | - | - | - | - | 0.01% | 0.01% | - |
| EPS 2 | -0.42 | -0.1 | 1.74 | 0.83 | 0.36 | 0.3468 | 0.8679 | 1.645 |
| Distribution rate | - | - | - | - | - | 0.71% | 0.31% | - |
| Net sales 1 | 356.4 | 651.2 | 817.4 | 1,006 | 1,143 | 1,187 | 1,383 | 1,660 |
| EBITDA 1 | -0.87 | 51 | 92.48 | 147 | 183.8 | 208 | 266 | 343.5 |
| EBIT 1 | -30.37 | 23.6 | 65.21 | 119.9 | 156 | 176 | 232.9 | 304.7 |
| Net income 1 | -45.4 | -11.32 | 216.8 | 95.1 | 51.8 | 32.06 | 86.83 | 207.7 |
| Net Debt 1 | -260.9 | -245.9 | -385.2 | -524.6 | 641.3 | 433.1 | 160.6 | -186.2 |
| Reference price 2 | 26.83 | 24.47 | 71.05 | 97.99 | 37.29 | 43.00 | 43.00 | 43.00 |
| Nbr of stocks (in thousands) | 104,733 | 105,274 | 109,065 | 109,782 | 94,867 | 94,059 | - | - |
| Announcement Date | 25/05/22 | 16/05/23 | 15/05/24 | 14/05/25 | 19/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 123.98x | 3.77x | 21.53x | 0.01% | 4.04B | |
| 14.32x | 3.99x | 10.74x | 1.12% | 113B | |
| 27.86x | 5.7x | 20.08x | -.--% | 39.99B | |
| 15.07x | 1.98x | 7.77x | 0.68% | 33.93B | |
| 38.55x | 6.56x | 19.85x | 0.53% | 32.93B | |
| 23.8x | 1.73x | 7.18x | 0.84% | 24.28B | |
| 41.78x | 6.02x | 25.87x | -.--% | 23.03B | |
| 28.31x | 3.41x | 12.08x | -.--% | 10.18B | |
| 27.58x | 2.78x | 10.33x | 5.76% | 5.51B | |
| Average | 37.92x | 3.99x | 15.05x | 0.99% | 31.88B | |
| Weighted average by Cap. | 24.38x | 4.21x | 13.84x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MMYT Stock
- Valuation MakeMyTrip Limited
Select your edition
All financial news and data tailored to specific country editions
