Company Valuation: Mammoth Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 5.377 6.396 2.357 1.01 1.01 7.459
Change - 18.95% -63.16% -57.14% 0% 638.55%
Enterprise Value (EV) 1 5.297 5.298 2.149 0.9898 1.067 7.712
Change - 0.02% -59.43% -53.95% 7.8% 622.78%
P/E -16.5x -11.3x -12.9x -2.37x -2.23x -6.37x
PBR 2.31x 1.32x 0.49x -3.02x -1.28x -15.4x
PEG - -0.5x 0.2x -0x -0.35x -0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -22.2x -11x -7.77x -2.35x -2.57x -9.12x
EV / FCF -7.53x -3.31x -2.33x -39.3x 9.48x -9.61x
FCF Yield -13.3% -30.2% -43% -2.54% 10.5% -10.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.006961 -0.008392 -0.002723 -0.006331 -0.006729 -0.011
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.2384 -0.4835 -0.2767 -0.4211 -0.4155 -0.846
Net income 1 -0.2575 -0.5038 -0.1833 -0.4263 -0.4531 -0.9553
Net Debt 1 -0.0807 -1.098 -0.2073 -0.0202 0.0571 0.2534
Reference price 2 0.1150 0.0950 0.0350 0.0150 0.0150 0.0700
Nbr of stocks (in thousands) 46,760 67,330 67,330 67,330 67,330 106,557
Announcement Date 31/05/21 27/05/22 29/05/23 01/06/24 03/06/25 02/06/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.6x3.98x7.15x3.5% 221B
11.39x2.83x6.14x5.17% 165B
14.44x4.14x6.84x3.3% 95.51B
12.02x0.38x6.11x3.45% 87.4B
25.97x6.31x16.75x-.--% 64.07B
55.29x3.13x7.69x2.32% 56.68B
15.39x3.13x6.2x0.59% 32.11B
13.78x4.43x6.82x4.51% 29.91B
13.19x4.73x8.36x3.88% 25.77B
Average 19.79x 3.68x 8.01x 2.97% 86.38B
Weighted average by Cap. 18.03x 3.49x 7.60x 3.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MTH Stock
  4. MMMRF Stock
  5. Valuation Mammoth Resources Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!