|
Market Closed -
NYSE
00:00:02 03/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 54.16 USD | -3.77% |
|
-5.66% | +82.17% |
Company Valuation: ManpowerGroup Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,279 | 4,207 | 3,879 | 2,709 | 1,376 | 2,519 | - | - |
| Change | - | -20.31% | -7.8% | -30.16% | -49.19% | 82.99% | - | - |
| Enterprise Value (EV) 1 | 5,550 | 4,554 | 4,300 | 3,153 | 2,183 | 3,318 | 3,226 | 3,092 |
| Change | - | -17.94% | -5.58% | -26.69% | -30.77% | 52.04% | -2.78% | -4.14% |
| P/E | 14.1x | 11.8x | 45.2x | 19.2x | -103x | 17.9x | 12.4x | 8.92x |
| PBR | 2.14x | 1.8x | 1.78x | 1.27x | 0.67x | 1.18x | 1.12x | 1.03x |
| PEG | - | 4.8x | -0.6x | 0.3x | 1x | -0x | 0.3x | 0.2x |
| Capitalization / Revenue | 0.25x | 0.21x | 0.21x | 0.15x | 0.08x | 0.13x | 0.13x | 0.12x |
| EV / Revenue | 0.27x | 0.23x | 0.23x | 0.18x | 0.12x | 0.17x | 0.16x | 0.15x |
| EV / EBITDA | 8.42x | 6.36x | 7.8x | 6.9x | 5.57x | 7.45x | 6.05x | 5x |
| EV / EBIT | 9.48x | 7.21x | 9.3x | 8.51x | 7.14x | 9.27x | 7.44x | 6.62x |
| EV / FCF | 9.56x | 13.1x | 15.9x | 12.2x | -13.5x | 31.7x | 14.4x | 10.6x |
| FCF Yield | 10.5% | 7.63% | 6.28% | 8.19% | -7.4% | 3.15% | 6.93% | 9.44% |
| Dividend per Share 2 | 2.52 | 2.72 | 2.94 | 3.08 | 1.44 | 1.363 | 1.925 | 2.223 |
| Rate of return | 2.59% | 3.27% | 3.7% | 5.34% | 4.84% | 2.52% | 3.55% | 4.11% |
| EPS 2 | 6.91 | 7.08 | 1.76 | 3.01 | -0.29 | 3.02 | 4.364 | 6.07 |
| Distribution rate | 36.5% | 38.4% | 167% | 102% | -497% | 45.1% | 44.1% | 36.6% |
| Net sales 1 | 20,724 | 19,828 | 18,914 | 17,854 | 17,957 | 19,164 | 19,866 | 20,653 |
| EBITDA 1 | 658.8 | 716.3 | 551 | 456.9 | 391.7 | 445.1 | 533.5 | 618.1 |
| EBIT 1 | 585.4 | 631.7 | 462.4 | 370.3 | 305.7 | 358.1 | 433.7 | 466.8 |
| Net income 1 | 382.4 | 373.8 | 88.8 | 145.1 | -13.3 | 146.7 | 214 | 284.4 |
| Net Debt 1 | 271 | 347.5 | 421.3 | 443.4 | 806.1 | 799.5 | 707.2 | 573.6 |
| Reference price 2 | 97.33 | 83.21 | 79.47 | 57.72 | 29.73 | 54.16 | 54.16 | 54.16 |
| Nbr of stocks (in thousands) | 54,240 | 50,557 | 48,809 | 46,936 | 46,297 | 46,506 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 30/01/24 | 30/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.93x | 0.17x | 7.45x | 2.52% | 2.52B | |
| 30.27x | 5.29x | 20.45x | 0.16% | 147B | |
| 21.06x | 4.31x | 14.43x | 2.78% | 102B | |
| 17.98x | 5.58x | 11.86x | 4.91% | 35.22B | |
| 17.69x | 0.32x | 7.89x | 4.75% | 6.83B | |
| 9.81x | 2.97x | 6.49x | 1.71% | 6.63B | |
| 13.21x | 0.28x | 7.61x | 4.1% | 4.97B | |
| 18.43x | 3.37x | 11.14x | 1.96% | 4.33B | |
| 13.08x | 0.32x | 5.35x | 4.63% | 3.95B | |
| Average | 17.72x | 2.51x | 10.30x | 3.06% | 34.87B | |
| Weighted average by Cap. | 24.44x | 4.64x | 16.33x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAN Stock
- Valuation ManpowerGroup Inc.
Select your edition
All financial news and data tailored to specific country editions
