Valuation Masco Corporation Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 23:56:04 12/08/2026 +04			5-day change	1st Jan Change
64.50 ^EUR	-1.53%		-1.50%	+19.96%

08-12	Masco Keeps Quarterly Dividend at $0.32 per Share, Payable Aug. 28 to Holders of Record Aug. 24	MT
08-11	Masco Corporation Presents at Deutsche Bank?s Chicago Industrials Summit, Aug-11-2026 10:00 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,140	10,525	15,030	15,657	13,180	14,658	-	-
Change	-	-38.59%	42.8%	4.17%	-15.82%	11.21%	-	-
Enterprise Value (EV) ¹	19,173	13,224	17,344	17,971	15,480	17,290	17,313	17,161
Change	-	-31.03%	31.15%	3.61%	-13.86%	11.69%	0.14%	-0.88%
P/E	43.3x	12.9x	16.7x	19.3x	16.4x	16.6x	16x	14.6x
PBR	315x	-41.3x	154x	-300x	175x	-35.8x	-39.7x	-47.7x
PEG	-	0x	1.6x	-2.98x	6.17x	1x	4.3x	1.5x
Capitalization / Revenue	2.05x	1.21x	1.89x	2x	1.74x	1.91x	1.86x	1.8x
EV / Revenue	2.29x	1.52x	2.18x	2.3x	2.05x	2.26x	2.2x	2.11x
EV / EBITDA	12x	8.85x	11.7x	11.8x	10.9x	11.3x	11.3x	10.7x
EV / EBIT	13.2x	9.76x	13x	13.1x	12.2x	12.5x	12.7x	11.9x
EV / FCF	23.9x	21.5x	14.8x	19.8x	17.9x	20.4x	20.1x	17.9x
FCF Yield	4.18%	4.66%	6.75%	5.05%	5.59%	4.9%	4.98%	5.6%
Dividend per Share ²	0.89	1.12	1.14	1.16	1.24	1.278	1.34	1.388
Rate of return	1.27%	2.4%	1.7%	1.6%	1.95%	1.71%	1.8%	1.86%
EPS ²	1.62	3.63	4.02	3.76	3.86	4.493	4.66	5.128
Distribution rate	54.9%	30.9%	28.4%	30.9%	32.1%	28.5%	28.8%	27.1%
Net sales ¹	8,375	8,680	7,967	7,828	7,562	7,660	7,866	8,134
EBITDA ¹	1,604	1,494	1,485	1,522	1,420	1,532	1,528	1,607
EBIT ¹	1,454	1,355	1,336	1,372	1,272	1,382	1,368	1,439
Net income ¹	410	844	908	822	810	890.6	887.7	957.5
Net Debt ¹	2,033	2,699	2,314	2,314	2,300	2,631	2,655	2,503
Reference price ²	70.22	46.67	66.98	72.57	63.46	74.64	74.64	74.64
Nbr of stocks (in thousands)	244,087	225,529	224,400	215,749	207,696	196,387	-	-
Announcement Date	08/02/22	09/02/23	08/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAINT-GOBAIN	14.41x	1.09x	7.05x	2.79%	47.99B
ASSA ABLOY AB	23.16x	2.91x	14.18x	1.9%	42.21B
QXO, INC.	-32.2x	1.7x	18.47x	0.51%	16.14B
CARLISLE COMPANIES INCORPORATED	20.77x	3.38x	13.89x	1.18%	15.45B
MASCO CORPORATION	16.95x	2.3x	11.48x	1.68%	14.95B
ZURN ELKAY WATER SOLUTIONS CORPORATION	30.03x	4.68x	17.05x	0.86%	8.6B
SIMPSON MANUFACTURING CO., INC.	21.71x	3.28x	13.46x	0.6%	8.19B
BUILDERS FIRSTSOURCE, INC.	281.53x	0.86x	11.4x	-.--%	8.08B
ARMSTRONG WORLD INDUSTRIES, INC.	23x	4.6x	13.39x	0.75%	7.89B
Average	44.37x	2.75x	13.38x	1.14%	18.83B
Weighted average by Cap.	27.24x	2.36x	12.25x	1.67%