Valuation: Master Style

Market Cap 2.73B 82.69M 71.39M 66.98M 61M 115M 7.91B 116M 785M 308M 3.96B 310M 304M 13.18B P/E 2026 *
11.9x
P/E 2027 * 10.8x
Enterprise Value 2.96B 89.56M 77.31M 72.53M 66.06M 124M 8.56B 126M 850M 333M 4.29B 336M 329M 14.27B EV / Sales 2026 *
1.55x
EV / Sales 2027 * 1.52x
Free-Float
32.63%
Yield 2026 *
4.72%
Yield 2027 * 5.48%
1 day+5.85%
1 week+2.26%
Current month+0.56%
1 month-2.16%
3 months+11.73%
6 months-11.27%
Current year+21.48%
1 week 8.5
Extreme 8.5
9.05
1 month 8.5
Extreme 8.5
9.4
Current year 7.4
Extreme 7.4
12
1 year 7.15
Extreme 7.15
14.3
3 years 7.15
Extreme 7.15
74
5 years 7.15
Extreme 7.15
74
10 years 7.15
Extreme 7.15
74
Manager TitleAgeSince
Chief Executive Officer 42 01/05/2026
Director of Finance/CFO 46 25/09/2020
Chief Administrative Officer - -
Director TitleAgeSince
Director/Board Member 67 15/12/2020
Chairman 62 03/05/2022
Director/Board Member 56 15/12/2020
Change 5-day change 1-year change 3-year change Capi.($)
+5.85%+2.26% - - 77.87M
-0.61%-3.11%+18.62%+34.83% 17.73B
-1.06%-0.97%+12.84%+80.38% 13.41B
-1.29%-3.04%+1.34%+76.34% 12.19B
-0.34%-4.30%-33.49%-52.77% 11.97B
-0.07%-1.31%+9.24%+88.37% 10.5B
+2.26%+5.33% - - 9.72B
0.00%-2.01%-6.70%-30.97% 9.36B
-2.18%-3.85%-2.49%+185.73% 7.33B
-0.44%-1.03%+14.67%-19.95% 7.31B
Average +0.21%-0.73%+1.75%+45.24% 11.06B
Weighted average by Cap. -0.43%-0.77%+2.69%+42.86%

Financials

2026 *2027 *
Net sales 1.91B 57.8M 49.89M 46.81M 42.63M 80.17M 5.53B 81.28M 549M 215M 2.77B 217M 212M 9.21B 2B 60.67M 52.38M 49.14M 44.76M 84.16M 5.8B 85.32M 576M 226M 2.91B 228M 223M 9.67B
Net income 229M 6.93M 5.98M 5.61M 5.11M 9.61M 663M 9.74M 65.79M 25.78M 332M 26.02M 25.45M 1.1B 253M 7.68M 6.63M 6.22M 5.66M 10.65M 734M 10.79M 72.87M 28.56M 368M 28.82M 28.19M 1.22B
Net Debt 227M 6.86M 5.92M 5.56M 5.06M 9.52M 656M 9.65M 65.16M 25.53M 329M 25.77M 25.21M 1.09B 309M 9.37M 8.09M 7.59M 6.91M 13M 896M 13.18M 88.97M 34.86M 449M 35.18M 34.42M 1.49B
Logo Master Style
Master Style Public Company Limited is a Thailand-based company. The Company operates a cosmetic surgery hospital under the name of Masterpiece Hospital. It operates through two segments: hospital business, and trading of cosmetic products. The Company provides a full range of surgical services, such as rhinoplasty, eyebrow lift and face contouring surgery, breast surgery, liposuction and reshaping surgery, eye surgery, facial restructuring surgery, hair transplants and hair treatment, as well as skin care and laser treatments with modern medical technology and techniques. Its skin care services are categorized into four fields: laser service, face reshaping service, treatment service, and slimming services. The Company provides permanent hair transplantation Follicular Unit Extraction (FUE), which is a modern hair transplant technique using hair follicle cells from the occipital area to be planted in the desired area. Its subsidiary is Master Innovation Company Limited.
Employees
-
Date Price Change Volume
17/08/26 THB 9.050 +5.85% 977,300
14/08/26 THB 8.550 -3.39% 638,100
13/08/26 THB 8.850 -1.12% 185,400
11/08/26 THB 8.950 +1.13% 214,300
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
9.050THB
Average target price
9.400THB
Spread / Average Target
+3.87%

Quarterly revenue - Rate of surprise