Company Valuation: Materion Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,879 1,796 2,686 2,052 2,577 5,088 - -
Change - -4.4% 49.53% -23.61% 25.62% 97.42% - -
Enterprise Value (EV) 2,314 1,796 3,099 2,052 2,577 5,088 5,088 5,088
Change - -22.38% 72.51% -33.79% 25.62% 97.42% 0% 0%
P/E 26.3x 21.1x 28.4x 353x 34.7x 37.1x 30.2x -
PBR 2.61x - - 2.36x 2.73x 4.83x 4.09x -
PEG - 1.2x 2.7x -3.8x 0x 0.4x 1.3x -
Capitalization / Revenue 1.24x 1.02x 1.61x 1.22x 1.44x 2.13x 1.96x 1.83x
EV / Revenue 0x 0x 0x 0x 0x 2.13x 1.96x 1.83x
EV / EBITDA 0x 0x 0x 0x 0x 19x 16.8x -
EV / EBIT 0x 0x 0x 0x 0x 26.7x 22.4x 19.1x
EV / FCF -0x 0x 0x 0x 0x 40.3x 32.1x 19.8x
FCF Yield -0.67% 0.92% 0.73% 0.34% 0.92% 2.48% 3.12% 5.06%
Dividend per Share 2 0.475 0.495 0.515 0.535 0.555 0.575 0.595 -
Rate of return 0.52% 0.57% 0.4% 0.54% 0.45% 0.24% 0.24% -
EPS 2 3.5 4.14 4.58 0.28 3.58 6.59 8.1 -
Distribution rate 13.6% 12% 11.2% 191% 15.5% 8.73% 7.35% -
Net sales 1 1,511 1,757 1,665 1,685 1,787 2,383 2,602 2,783
EBITDA 1 138.4 196 217.7 221.2 217 267.9 303.8 -
EBIT 1 94.3 137.4 153.3 150.1 145.5 190.8 227.4 267
Net income 1 72.47 85.99 95.7 5.888 74.82 138.9 171.2 -
Net Debt 435.3 - 412.9 - - - - -
Reference price 2 91.94 87.51 130.13 98.88 124.32 244.24 244.24 244.24
Nbr of stocks (in thousands) 20,439 20,528 20,642 20,751 20,733 20,834 - -
Announcement Date 17/02/22 16/02/23 15/02/24 19/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
37.06x - - 0.24% 5.09B
17.49x4.17x7.48x3.32% 231B
12.19x3.02x6.55x4.82% 177B
13.28x0.41x6.56x3.14% 95.98B
27.03x6.71x17.61x-.--% 68.38B
54.16x3.33x8.19x1.12% 60.8B
16.04x3.26x6.45x0.56% 33.96B
13.88x4.51x6.86x4.18% 30.73B
13.29x4.77x8.42x3.85% 26.34B
19.83x4.6x8.47x0.31% 21.87B
Average 22.43x 3.86x 8.51x 2.15% 75.14B
Weighted average by Cap. 19.38x 3.58x 8.12x 2.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MTRN Stock
  4. Valuation Materion Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!