Company Valuation: Materion Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,879 1,796 2,686 2,052 2,577 5,360 - -
Change - -4.4% 49.53% -23.61% 25.62% 107.94% - -
Enterprise Value (EV) 2,314 1,796 3,099 2,052 2,577 5,360 5,360 5,360
Change - -22.38% 72.51% -33.79% 25.62% 107.94% 0% 0%
P/E 26.3x 21.1x 28.4x 353x 34.7x 44.1x 36.8x -
PBR 2.61x - - 2.36x 2.73x 5.21x 4.49x -
PEG - 1.2x 2.7x -3.8x 0x 0.7x 1.8x -
Capitalization / Revenue 1.24x 1.02x 1.61x 1.22x 1.44x 2.43x 2.26x 2.2x
EV / Revenue 0x 0x 0x 0x 0x 2.43x 2.26x 2.2x
EV / EBITDA 0x 0x 0x 0x 0x 21.5x 19.3x -
EV / EBIT 0x 0x 0x 0x 0x 31x 26.6x -
EV / FCF -0x 0x 0x 0x 0x 50.3x 40.6x 24.6x
FCF Yield -0.67% 0.92% 0.73% 0.34% 0.92% 1.99% 2.46% 4.07%
Dividend per Share 2 0.475 0.495 0.515 0.535 0.555 0.575 0.595 -
Rate of return 0.52% 0.57% 0.4% 0.54% 0.45% 0.22% 0.23% -
EPS 2 3.5 4.14 4.58 0.28 3.58 5.847 7.01 -
Distribution rate 13.6% 12% 11.2% 191% 15.5% 9.83% 8.49% -
Net sales 1 1,511 1,757 1,665 1,685 1,787 2,208 2,368 2,436
EBITDA 1 138.4 196 217.7 221.2 217 249.6 277.3 -
EBIT 1 94.3 137.4 153.3 150.1 145.5 172.7 201.3 -
Net income 1 72.47 85.99 95.7 5.888 74.82 123 147.9 -
Net Debt 435.3 - 412.9 - - - - -
Reference price 2 91.94 87.51 130.13 98.88 124.32 257.66 257.66 257.66
Nbr of stocks (in thousands) 20,439 20,528 20,642 20,751 20,733 20,801 - -
Announcement Date 17/02/22 16/02/23 15/02/24 19/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
44.07x - - 0.22% 5.36B
17.69x3.74x6.67x3.81% 206B
10.91x2.65x5.72x5.37% 156B
13.38x3.95x6.61x3.74% 88.67B
12.4x0.4x5.75x3.02% 80.26B
22.93x6.14x14.21x-.--% 59.7B
26.52x2.86x7.36x1.3% 52.07B
15.55x3.06x6.41x0.64% 29.34B
10.79x3.76x5.57x5.03% 26.07B
12.79x4.52x7.93x4.28% 23.78B
Average 18.70x 3.45x 7.36x 2.74% 72.74B
Weighted average by Cap. 15.89x 3.29x 7.02x 3.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MTRN Stock
  4. Valuation Materion Corporation