Company Valuation: Materion Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,879 1,796 2,686 2,052 2,577 3,882 - -
Change - -4.4% 49.53% -23.61% 25.62% 50.62% - -
Enterprise Value (EV) 2,314 1,796 3,099 2,052 2,577 3,882 3,882 3,882
Change - -22.38% 72.51% -33.79% 25.62% 50.62% 0% 0%
P/E 26.3x 21.1x 28.4x 353x 34.7x 28.2x 23x -
PBR 2.61x - - 2.36x 2.73x 3.68x 3.12x -
PEG - 1.2x 2.7x -3.8x 0x 0.3x 1x -
Capitalization / Revenue 1.24x 1.02x 1.61x 1.22x 1.44x 1.66x 1.51x 1.41x
EV / Revenue 0x 0x 0x 0x 0x 1.66x 1.51x 1.41x
EV / EBITDA 0x 0x 0x 0x 0x 14.4x 12.8x -
EV / EBIT 0x 0x 0x 0x 0x 20.1x 17x 14.6x
EV / FCF -0x 0x 0x 0x 0x 30.7x 25.6x 19.8x
FCF Yield -0.67% 0.92% 0.73% 0.34% 0.92% 3.25% 3.91% 5.04%
Dividend per Share 2 0.475 0.495 0.515 0.535 0.555 0.575 0.595 -
Rate of return 0.52% 0.57% 0.4% 0.54% 0.45% 0.31% 0.32% -
EPS 2 3.5 4.14 4.58 0.28 3.58 6.59 8.1 -
Distribution rate 13.6% 12% 11.2% 191% 15.5% 8.73% 7.35% -
Net sales 1 1,511 1,757 1,665 1,685 1,787 2,344 2,566 2,751
EBITDA 1 138.4 196 217.7 221.2 217 268.7 303.8 -
EBIT 1 94.3 137.4 153.3 150.1 145.5 193.6 227.9 265.8
Net income 1 72.47 85.99 95.7 5.888 74.82 138.9 171.2 -
Net Debt 435.3 - 412.9 - - - - -
Reference price 2 91.94 87.51 130.13 98.88 124.32 186.11 186.11 186.11
Nbr of stocks (in thousands) 20,439 20,528 20,642 20,751 20,733 20,861 - -
Announcement Date 17/02/22 16/02/23 15/02/24 19/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.24x - - 0.31% 3.88B
15.46x3.62x6.58x3.75% 201B
10.49x2.49x5.5x5.7% 144B
12.96x3.81x6.3x3.78% 91.47B
10.33x0.35x5.64x3.54% 77.67B
27.43x6.1x16.34x-.--% 61.07B
112.42x2.98x7.28x1.23% 53B
11.23x2.74x5.18x0.59% 29.73B
11.29x4.19x7.07x4.36% 25.51B
11.52x3.68x5.58x5.33% 24.75B
Average 25.14x 3.33x 7.27x 2.86% 71.21B
Weighted average by Cap. 21.43x 3.21x 7.04x 3.54%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Materion Corporation

Historical PBR trend

Valuation ratios - PBR - Materion Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Materion Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Materion Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Materion Corporation
  1. Stock Market
  2. Stocks
  3. MTRN Stock
  4. Valuation Materion Corporation