Company Valuation: Maximus, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,114 3,504 4,539 5,606 5,149 3,218 - -
Change - -31.49% 29.54% 23.5% -8.16% -37.49% - -
Enterprise Value (EV) 5,114 3,504 4,539 5,606 5,149 3,218 3,218 3,218
Change - -31.49% 29.54% 23.5% -8.16% -37.49% 0% 0%
P/E 17.8x 17.6x 28.4x 18.7x 16.6x 8.78x 8.51x 7.46x
PBR - - - - - - - -
PEG - -0.6x -1.4x 0.2x 1.6x 0.3x 2.71x 0.5x
Capitalization / Revenue 1.2x 0.76x 0.93x 1.06x 0.95x 0.62x 0.6x 0.55x
EV / Revenue 0x 0x 0x 0x 0x 0.62x 0.6x 0.55x
EV / EBITDA 0x 0x 0x 0x 0x 4.52x 4.53x 3.99x
EV / EBIT 0x 0x 0x 0x 0x 5.5x 5.53x 4.74x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 4.67 3.29 2.63 4.99 5.51 7.005 7.225 8.24
Distribution rate - - - - - - - -
Net sales 1 4,254 4,631 4,905 5,306 5,431 5,227 5,378 5,834
EBITDA 1 499.2 458.7 444.1 614 701.6 712.8 710.1 807.1
EBIT 1 408.5 325.9 294.8 488.5 528.3 585.6 581.7 678.6
Net income 1 291.2 203.8 161.8 306.9 319 377.7 381.3 433.8
Net Debt - - - - - - - -
Reference price 2 83.20 57.87 74.68 93.16 91.37 61.47 61.47 61.47
Nbr of stocks (in thousands) 61,472 60,551 60,784 60,177 56,350 52,358 - -
Announcement Date 18/11/21 21/11/22 15/11/23 20/11/24 20/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.78x - - - 3.22B
32.13x16.36x23.25x0.67% 739B
38.77x7.05x25.02x0.93% 84.85B
22.33x4.42x9.73x0.76% 64.09B
11.14x1.48x7.61x0.99% 48.5B
46.36x1.75x9.77x-.--% 47.09B
-78.3x17.67x42.64x-.--% 45.36B
19.4x3.32x7.92x1.63% 31.15B
20.05x6.12x11.74x-.--% 26.25B
10.06x2.6x6.3x-.--% 25.29B
Average 13.07x 6.75x 16.00x 0.55% 111.48B
Weighted average by Cap. 26.06x 12.83x 21.06x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Maximus, Inc.

Historical PBR trend

Valuation ratios - PBR - Maximus, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Maximus, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Maximus, Inc.

  1. Stock Market
  2. Stocks
  3. MMS Stock
  4. Valuation Maximus, Inc.