Valuation MBRF Global Foods Company S.A.

Stocks

Market Closed - Sao Paulo 00:05:53 23/10/2026 +04			5-day change	1st Jan Change
18.30 ^BRL	-2.71%		-1.08%	-8.41%

10-21	Saudi Arabia halts poultry imports from Brazilian state after Newcastle outbreak	RE
10-21	EU Commission to propose restoring Brazil poultry, honey import access	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,105	5,739	8,820	15,089	28,563	25,301	-	-
Change	-	-62.01%	53.68%	71.07%	89.3%	-11.42%	-	-
Enterprise Value (EV) ¹	37,031	5,739	38,787	53,931	72,009	71,313	67,931	65,922
Change	-	-84.5%	575.82%	39.04%	33.52%	-0.97%	-4.74%	-2.96%
P/E	3.44x	1.36x	-4.1x	5.5x	56.1x	32.7x	54.9x	16.6x
PBR	3.74x	-	1.18x	5.32x	2.49x	2.14x	2.09x	2.01x
PEG	-	-4x	0x	-0x	-0.6x	0.6x	-1.4x	0x
Capitalization / Revenue	0.18x	0.04x	0.06x	0.1x	0.17x	0.15x	0.15x	0.14x
EV / Revenue	0.43x	0.04x	0.28x	0.37x	0.44x	0.43x	0.4x	0.37x
EV / EBITDA	2.55x	0.45x	4.17x	3.95x	5.48x	5.59x	5.25x	4.58x
EV / EBIT	2.85x	0.8x	15.2x	8.37x	12.2x	11.8x	11.6x	9.15x
EV / FCF	5.34x	-	4.28x	6x	9.31x	10.4x	9.41x	8.86x
FCF Yield	18.7%	-	23.3%	16.7%	10.7%	9.59%	10.6%	11.3%
Dividend per Share ²	3.231	-	-	2.834	2.81	0.136	0.1616	0.471
Rate of return	14.6%	-	-	16.6%	14.1%	0.74%	0.88%	2.57%
EPS ²	6.419	6.398	-2.366	3.094	0.3564	0.5603	0.3332	1.101
Distribution rate	50.3%	-	-	91.6%	789%	24.3%	48.5%	42.8%
Net sales ¹	85,388	130,632	136,485	144,153	163,963	164,917	171,126	177,138
EBITDA ¹	14,544	12,748	9,295	13,642	13,151	12,746	12,934	14,401
EBIT ¹	12,981	7,176	2,555	6,445	5,918	6,027	5,849	7,207
Net income ¹	4,342	4,166	-3,621	2,796	358	202.6	450.7	1,554
Net Debt ¹	21,926	-	29,967	38,842	43,446	46,012	42,630	40,621
Reference price ²	22.07	8.70	9.70	17.03	19.98	18.30	18.30	18.30
Nbr of stocks (in thousands)	684,433	659,685	909,279	886,000	1,429,595	1,382,577	-	-
Announcement Date	08/03/22	01/03/23	27/03/24	26/02/25	18/03/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MBRF GLOBAL FOODS COMPANY S.A.	32.66x	0.43x	5.59x	0.74%	5.02B
NESTLÉ S.A.	22.13x	2.97x	14.73x	3.72%	264B
MONDELEZ INTERNATIONAL, INC.	20.28x	2.5x	14.91x	3.15%	80.08B
DANONE	16.76x	1.73x	9.86x	3.75%	44.96B
ARCHER-DANIELS-MIDLAND COMPANY	14.77x	0.53x	9.48x	2.61%	38.48B
THE HERSHEY COMPANY	21.26x	3.23x	13.13x	3.29%	35.29B
AJINOMOTO CO., INC.	34.54x	2.99x	17.44x	1.07%	30.64B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	25.26x	5.23x	16.66x	3.32%	28.78B
KRAFT HEINZ	-8.84x	1.9x	9.47x	6.39%	29.75B
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD.	17.32x	1.67x	11.78x	4.92%	26.34B
Average	19.61x	2.32x	12.30x	3.3%	58.29B
Weighted average by Cap.	20.02x	2.64x	13.69x	3.55%