Valuation MEDICLIN AG Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 13:11:52 02/10/2026 +04			After hours 00:03:10
5.100 ^EUR	-1.92%		5.150	+0.98%

07-31	MEDICLIN Aktiengesellschaft Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-05	MEDICLIN Aktiengesellschaft Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	186.2	171	130.2	115	175.8	242.2	-	-
Change	-	-8.16%	-23.89%	-11.68%	52.89%	37.84%	-	-
Enterprise Value (EV)	186.2	171	130.2	115	175.8	242.2	242.2	242.2
Change	-	-8.16%	-23.89%	-11.68%	52.89%	37.84%	0%	0%
P/E	-	-	-	-	-	-	-	-
PBR	1.02x	0.82x	0.66x	0.52x	0.71x	0.85x	0.76x	0.67x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	0.28x	0.24x	0.18x	0.15x	0.22x	0.31x	0.3x	0.3x
EV / Revenue	0x	0x	0x	0x	0x	0.31x	0.3x	0.3x
EV / EBITDA	0x	0x	0x	0x	0x	2.12x	2.1x	2.1x
EV / EBIT	0x	0x	0x	0x	0x	3.9x	3.88x	3.86x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.04	0.04	0.04	0.04
Rate of return	-	-	-	-	1.08%	0.78%	0.78%	0.78%
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	673.1	704.7	730.1	748.8	784.5	787.5	803.2	819.3
EBITDA ¹	85.22	90.92	98.73	103.8	115.6	114.3	115.3	115.6
EBIT ¹	11.56	19.52	12.72	53.49	55.36	62.11	62.47	62.72
Net income ¹	1.461	9.441	-10.78	24.84	25.49	36.66	38.2	40.12
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.920	3.600	2.740	2.420	3.700	5.100	5.100	5.100
Nbr of stocks (in thousands)	47,500	47,500	47,500	47,500	47,500	47,500	-	-
Announcement Date	30/03/22	31/03/23	27/03/24	28/03/25	27/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CVS HEALTH CORPORATION	12.4x	0.39x	8.06x	3.12%	109B
HCA HEALTHCARE, INC.	14.3x	1.8x	9x	0.73%	91.66B
NATERA, INC.	-292.81x	19.87x	-343.85x	-.--%	58.88B
FRESENIUS SE & CO. KGAA	13.37x	1.47x	8.89x	2.67%	27.78B
QUEST DIAGNOSTICS INCORPORATED	22.74x	2.54x	12.9x	1.43%	25.51B
LABCORP HOLDINGS INC.	21.86x	2.02x	11.6x	0.96%	24.7B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	30.99x	5.59x	23.23x	2.25%	20.99B
TENET HEALTHCARE CORPORATION	7.71x	1.4x	6.37x	-.--%	20.45B
IHH HEALTHCARE	30.1x	2.82x	12.71x	1.49%	16.65B
Average	-15.48x	4.21x	-27.90x	1.41%	43.95B
Weighted average by Cap.	-29.77x	4.36x	-42.60x	1.55%