Company Valuation: Mesa Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,337 934.1 591.9 644.8 488.5 593.1 -
Change - -30.14% -36.64% 8.93% -24.23% 21.41% -
Enterprise Value (EV) 1,506 1,084 591.9 644.8 488.5 593.1 593.1
Change - -27.99% -45.42% 8.93% -24.23% 21.41% 0%
P/E Ratio 728x 1,028x -2.32x -330x 73.1x 78.9x 50.1x
PBR 3.41x 2.38x 4.07x 4.05x 2.62x 2.86x 2.65x
PEG - -20x 0x 3.3x -0x 6.4x 0.9x
Capitalization / Revenue 7.25x 4.26x 2.74x 2.68x 1.96x 2.29x 2.18x
EV / Revenue 0x 0x 0x 0x 0x 2.29x 2.18x
EV / EBITDA 0x 0x 0x 0x 0x 9.38x 8.84x
EV / EBIT 0x 0x 0x 0x 0x 9.03x 8.42x
EV / FCF 0x 0x 0x 0x 0x 14.8x 13.4x
FCF Yield 2.6% 2.51% 7.02% 6.6% 8.1% 6.74% 7.47%
Dividend per Share 2 0.64 0.64 0.64 0.64 0.64 0.64 0.64
Rate of return 0.25% 0.37% 0.58% 0.54% 0.72% 0.6% 0.6%
EPS 2 0.35 0.17 -47.2 -0.36 1.21 1.36 2.143
Distribution rate 183% 376% -1.36% -178% 52.9% 47.1% 29.9%
Net sales 1 184.3 219.1 216.2 241 249.1 259.2 272.2
EBITDA 1 41.16 49.68 50.5 56.74 63.49 63.2 67.1
EBIT 1 37.9 45.82 50.5 51.36 58.23 65.7 70.4
Net income 1 1.871 0.93 -254.2 -1.974 6.712 7.567 12.13
Net Debt 169 150.4 - - - - -
Reference price 2 254.88 174.73 109.73 118.66 88.42 107.35 107.35
Nbr of stocks (in thousands) 5,246 5,346 5,394 5,434 5,525 5,525 -
Announcement Date 31/05/22 25/05/23 05/06/24 28/05/25 27/05/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
78.93x - - 0.6% 593M
22.55x3.34x12.55x2.84% 156B
20.19x3.49x12.53x3.56% 103B
14.83x0.18x11.12x0.84% 54.77B
34.95x8.63x23.22x1.1% 53.52B
36.72x2.94x10.1x2.62% 40.6B
35.54x1.31x11.57x0.22% 31.4B
30.74x5.49x17.51x-.--% 29.04B
39.23x6.78x24.48x0.27% 23.34B
24.42x3.11x12.7x1.32% 20.81B
Average 33.81x 3.92x 15.09x 1.34% 51.33B
Weighted average by Cap. 25.82x 3.70x 14.08x 2.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MLAB Stock
  4. Valuation Mesa Laboratories, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!