Company Valuation: Mesa Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,337 934.1 591.9 644.8 488.5 723.3 -
Change - -30.14% -36.64% 8.93% -24.23% 48.06% -
Enterprise Value (EV) 1,506 1,084 591.9 644.8 488.5 723.3 723.3
Change - -27.99% -45.42% 8.93% -24.23% 48.06% 0%
P/E 728x 1,028x -2.32x -330x 73.1x 60.8x 46.6x
PBR 3.41x 2.38x 4.07x 4.05x 2.62x 3.7x 3.37x
PEG - -20x 0x 3.3x -0x 0.8x 1.5x
Capitalization / Revenue 7.25x 4.26x 2.74x 2.68x 1.96x 2.84x 2.67x
EV / Revenue 0x 0x 0x 0x 0x 2.84x 2.67x
EV / EBITDA 0x 0x 0x 0x 0x 11.8x 10.3x
EV / EBIT 0x 0x 0x 0x 0x 12x 11x
EV / FCF 0x 0x 0x 0x 0x 16.3x 15.5x
FCF Yield 2.6% 2.51% 7.02% 6.6% 8.1% 6.14% 6.46%
Dividend per Share 2 0.64 0.64 0.64 0.64 0.64 0.64 0.64
Rate of return 0.25% 0.37% 0.58% 0.54% 0.72% 0.5% 0.5%
EPS 2 0.35 0.17 -47.2 -0.36 1.21 2.125 2.775
Distribution rate 183% 376% -1.36% -178% 52.9% 30.1% 23.1%
Net sales 1 184.3 219.1 216.2 241 249.1 254.4 270.8
EBITDA 1 41.16 49.68 50.5 56.74 63.49 61.4 70.1
EBIT 1 37.9 45.82 50.5 51.36 58.23 60.5 65.9
Net income 1 1.871 0.93 -254.2 -1.974 6.712 12.7 17.35
Net Debt 169 150.4 - - - - -
Reference price 2 254.88 174.73 109.73 118.66 88.42 129.25 129.25
Nbr of stocks (in thousands) 5,246 5,346 5,394 5,434 5,525 5,596 -
Announcement Date 31/05/22 25/05/23 05/06/24 28/05/25 27/05/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
60.82x - - 0.5% 723M
34.11x4.04x15.18x2.52% 178B
23.4x4.6x16.03x1.19% 116B
20.08x3.49x12.5x3.02% 115B
31.91x3.07x12.4x2.23% 93.1B
17.84x0.21x12.94x0.73% 62.09B
31.75x7.96x20.45x1.24% 55.87B
38.68x3.58x12.18x2.14% 53.12B
38.02x9.44x26.4x-.--% 44.22B
40.3x3.26x12.16x0.53% 33.59B
Average 33.69x 4.40x 15.58x 1.41% 75.17B
Weighted average by Cap. 29.38x 4.15x 15.08x 1.85%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mesa Laboratories, Inc.

Historical PBR trend

Valuation ratios - PBR - Mesa Laboratories, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mesa Laboratories, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mesa Laboratories, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Mesa Laboratories, Inc.
  1. Stock Market
  2. Stocks
  3. MLAB Stock
  4. Valuation Mesa Laboratories, Inc.