Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,610,432 - -
Change - -66.27% 188.42% 62.41% 12.56% -3.21% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,623,072 1,672,343 1,695,177
Change - -67.92% 203.12% 65.58% 14.82% -1.09% 3.04% 1.37%
P/E 24.4x 14x 23.8x 24.5x 28.1x 21.6x 18.6x 15.9x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 5.42x 4.28x 3.37x
PEG - -0.4x 0.3x 0.4x -18.12x 0.9x 1.1x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 6.27x 5.15x 4.32x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 6.32x 5.35x 4.55x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 11.3x 9.12x 7.46x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 19.6x 16x 13.4x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x -170x -35.6x -130x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% -0.59% -2.81% -0.77%
Dividend per Share 2 - - - 2 2.1 2.115 2.138 2.117
Rate of return - - - 0.34% 0.32% 0.34% 0.34% 0.34%
EPS 2 13.77 8.59 14.87 23.86 23.49 29.12 33.93 39.66
Distribution rate - - - 8.38% 8.94% 7.26% 6.3% 5.34%
Net sales 1 117,929 116,609 134,902 164,501 200,966 256,876 312,412 372,606
EBITDA 1 63,884 49,622 71,956 101,568 122,319 143,063 183,283 227,128
EBIT 1 46,753 28,944 46,751 69,380 83,276 82,783 104,586 126,081
Net income 1 39,370 23,200 39,098 62,360 60,458 75,011 88,250 102,469
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 12,640 61,911 84,745
Reference price 2 336.35 120.34 353.96 585.51 660.09 630.00 630.00 630.00
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,556,241 - -
Announcement Date 02/02/22 01/02/23 01/02/24 29/01/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.21x6.63x14.54x0.32% 3,433B
21.32x6.23x11.18x0.34% 1,588B
32.99x15.35x24.28x0.54% 564B
13.7x3.64x8.44x1.49% 455B
17.7x5.23x15.68x-.--% 260B
18.89x1.39x9.34x1.09% 249B
88.09x11.59x63.62x-.--% 183B
20.98x2.39x12.15x-.--% 136B
45.52x5.29x34.91x-.--% 123B
Average 30.38x 6.41x 21.57x 0.42% 776.91B
Weighted average by Cap. 20.22x 6.83x 15.62x 0.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Meta Platforms, Inc.

Historical PBR trend

Valuation ratios - PBR - Meta Platforms, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Meta Platforms, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Meta Platforms, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Meta Platforms, Inc.
  1. Stock Market
  2. Stocks
  3. META Stock
  4. META Stock
  5. Valuation Meta Platforms, Inc.