Company Valuation: Methode Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,633 1,479 434.2 238.4 305.8 542 -
Change - -9.43% -70.64% -45.1% 28.25% 77.26% -
Enterprise Value (EV) 1 1,672 1,629 603.6 452.4 491.2 726.4 714.9
Change - -2.56% -62.94% -25.05% 8.57% 47.89% -1.58%
P/E 16.4x 19.6x -3.53x -3.77x -8.54x -32.5x 56.6x
PBR 1.79x 1.56x 0.57x 0.34x 0.45x 0.87x 0.87x
PEG - -0.9x 0x 0.1x 0.2x 0.6x -0x
Capitalization / Revenue 1.4x 1.25x 0.39x 0.23x 0.3x 0.52x 0.49x
EV / Revenue 1.44x 1.38x 0.54x 0.43x 0.48x 0.69x 0.65x
EV / EBITDA 9.57x 10.7x 10.9x 10.6x 7.2x 9.42x 7.56x
EV / EBIT 15x 16.7x -431x -36.2x 29.6x 32.8x 13.4x
EV / FCF 27.5x 17.9x -224x -29.8x 31.5x 41.4x 19.8x
FCF Yield 3.64% 5.57% -0.45% -3.36% 3.18% 2.41% 5.05%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.7 2.1 -3.48 -1.77 -1.01 -0.47 0.27
Distribution rate - - - - - - -
Net sales 1 1,164 1,180 1,114 1,048 1,019 1,048 1,105
EBITDA 1 174.6 151.7 55.3 42.5 68.2 77.1 94.58
EBIT 1 111.7 97.7 -1.4 -12.5 16.6 22.17 53.54
Net income 1 102.2 77.1 -123.3 -62.6 -35.7 -17.42 9.476
Net Debt 1 38.5 149.8 169.4 214 185.4 184.4 172.9
Reference price 2 44.22 41.10 12.27 6.68 8.63 15.28 15.28
Nbr of stocks (in thousands) 36,930 35,986 35,391 35,691 35,430 35,472 -
Announcement Date 23/06/22 22/06/23 11/07/24 09/07/25 24/06/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-32.51x0.69x9.42x - 542M
32.15x5.79x17.93x0.68% 184B
14.48x0.31x7.14x3.51% 110B
31.04x12.25x26.07x0.39% 101B
43.7x6.96x22.65x0.85% 90.11B
22.06x1.27x14.19x0.51% 71.28B
72.79x7.07x34.36x0.23% 66.48B
66.85x7.98x33.88x0.01% 53.08B
33.11x7.51x22.9x1.22% 39.75B
34.49x1.91x21.1x-.--% 36.62B
Average 31.82x 5.17x 20.96x 0.82% 75.23B
Weighted average by Cap. 36.01x 5.74x 20.65x 0.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MEI Stock
  4. Valuation Methode Electronics, Inc.