Valuation Microsoft Corporation Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 15/10/2026			5-day change	1st Jan Change
29,060.00 ^ARS	+1.25%		+3.42%	+17.51%

05:04pm	Artificial intelligence: after the euphoria, time to reckon
04:49pm	Nvidia Launches RTX Spark Laptops Starting at $2,599	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,920,840	2,532,081	3,321,869	3,697,022	2,770,955	4,005,636	-	-
Change	-	31.82%	31.19%	11.29%	-25.05%	44.56%	-	-
Enterprise Value (EV) ¹	1,865,864	2,468,056	3,291,263	3,645,608	2,734,406	3,953,795	3,977,175	4,105,206
Change	-	32.27%	33.35%	10.77%	-24.99%	44.59%	0.59%	3.22%
P/E	26.6x	35.2x	37.9x	36.5x	20.8x	27.4x	22.8x	18.3x
PBR	11.5x	12.3x	12.4x	10.8x	6.26x	7.01x	5.48x	4.27x
PEG	-	113.23x	1.7x	2.3x	0.7x	2.78x	1.2x	0.7x
Capitalization / Revenue	9.69x	11.9x	13.6x	13.1x	8.35x	10.2x	8.55x	7.03x
EV / Revenue	9.41x	11.6x	13.4x	12.9x	8.24x	10.1x	8.49x	7.2x
EV / EBITDA	19.1x	23.8x	25x	22.4x	13.8x	16.5x	13.4x	11x
EV / EBIT	22.4x	27.5x	30.1x	28.4x	17.6x	21.7x	18.3x	15.6x
EV / FCF	28.6x	41.5x	44.4x	50.9x	40.8x	112x	79.8x	41x
FCF Yield	3.49%	2.41%	2.25%	1.96%	2.45%	0.89%	1.25%	2.44%
Dividend per Share ²	2.48	2.72	3	3.32	3.64	3.856	4.264	4.478
Rate of return	0.97%	0.8%	0.67%	0.67%	0.98%	0.71%	0.79%	0.83%
EPS ²	9.65	9.68	11.8	13.64	17.95	19.72	23.61	29.41
Distribution rate	25.7%	28.1%	25.4%	24.3%	20.3%	19.6%	18.1%	15.2%
Net sales ¹	198,270	211,915	245,122	281,724	331,839	391,345	468,283	569,978
EBITDA ¹	97,843	103,555	131,720	162,681	198,685	239,588	296,058	372,989
EBIT ¹	83,383	89,694	109,433	128,528	155,237	182,411	217,571	262,864
Net income ¹	72,738	72,361	88,136	101,832	133,749	147,063	176,166	216,679
Net Debt ¹	-54,976	-64,025	-30,606	-51,414	-36,549	-51,842	-28,461	99,570
Reference price ²	256.83	340.54	446.95	497.41	373.02	539.44	539.44	539.44
Nbr of stocks (in thousands)	7,479,033	7,435,488	7,432,306	7,432,544	7,428,435	7,425,545	-	-
Announcement Date	26/07/22	25/07/23	30/07/24	30/07/25	29/07/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MICROSOFT CORPORATION	27.36x	10.1x	16.5x	0.71%	4,006B
PALANTIR TECHNOLOGIES INC.	129.26x	57.21x	93.17x	-.--%	482B
ORACLE CORPORATION	20.24x	5.8x	10.1x	1.48%	408B
PALO ALTO NETWORKS, INC.	234.93x	20.94x	61.3x	-.--%	303B
CROWDSTRIKE HOLDINGS, INC.	2445.7x	40.91x	133.83x	-.--%	251B
SAP SE	28.39x	5.72x	18.01x	1.33%	260B
SERVICENOW, INC.	94.23x	9.35x	25.03x	-.--%	154B
FORTINET, INC.	58.97x	15.86x	41.77x	-.--%	133B
DATADOG, INC.	479.45x	20.38x	80.54x	-.--%	95.6B
Average	390.95x	20.70x	53.36x	0.39%	676.87B
Weighted average by Cap.	154.41x	15.43x	31.04x	0.63%