|
Delayed
Japan Exchange
04:57:35 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 98,200.00 JPY | -0.81% |
|
+1.45% | -19.57% |
| 10-07 | Mitsui Fudosan Logistics Park Secures 1.5 Billion Yen Debt Financing from Bank of Fukuoka | MT |
| 09-29 | Mitsui Fudosan Logistics Park Secures 2.2 Billion Yen Loan | MT |
Company Valuation: Mitsui Fudosan Logistics Park Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2020 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 270,458 | 277,552 | 246,848 | 318,750 | 318,750 | - |
| Change | - | - | -11.06% | 29.13% | 0% | - |
| Enterprise Value (EV) 1 | 270,458 | 277,552 | 381,419 | 468,491 | 487,770 | 529,500 |
| Change | - | - | 37.42% | 22.83% | 4.12% | 8.56% |
| P/E | - | 31.4x | 27.7x | 37.1x | 7.22x | 24.8x |
| PBR | 1.73x | 1.29x | 1.13x | 1.13x | 0.99x | 1x |
| PEG | - | - | 31.7x | -1.4x | 0x | -0.4x |
| Capitalization / Revenue | - | 12.9x | 10.6x | 16.9x | 6.9x | 9.01x |
| EV / Revenue | - | 12.9x | 16.4x | 24.8x | 10.6x | 15x |
| EV / EBITDA | - | - | 24.7x | 38.6x | 15.8x | 22.5x |
| EV / EBIT | - | 31x | 40.8x | 65.1x | 24.1x | 35.6x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 4,188 | 4,426 | 3,468 | 6,849 | 5,133 |
| Rate of return | - | 3.67% | 4.36% | 3.5% | 6.92% | 5.18% |
| EPS 2 | - | 3,633 | 3,665 | 2,667 | 13,713 | 3,998 |
| Distribution rate | - | 115% | 121% | 130% | 49.9% | 128% |
| Net sales 1 | - | 21,569 | 23,324 | 18,912 | 46,172 | 35,360 |
| EBITDA 1 | - | - | 15,436 | 12,140 | 30,877 | 23,575 |
| EBIT 1 | - | 8,964 | 9,343 | 7,191 | 20,221 | 14,889 |
| Net income 1 | - | 8,370 | 8,666 | 6,486 | 44,150 | 12,874 |
| Net Debt 1 | - | - | 134,571 | 149,740 | 169,020 | 210,750 |
| Reference price 2 | 124,750.00 | 114,125.00 | 101,500.00 | 99,000.00 | 99,000.00 | 99,000.00 |
| Nbr of stocks (in thousands) | 2,168 | 2,432 | 2,432 | 3,220 | 3,220 | - |
| Announcement Date | 13/03/20 | 14/03/23 | 14/03/24 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.38x | 24.89x | 38.78x | 3.48% | 2.04B | |
| 33.62x | 18.01x | 22.6x | 3.39% | 120B | |
| 32.47x | 14.45x | 18.56x | 4.23% | 68.82B | |
| 37.92x | 14.94x | 15.44x | 5.71% | 53.91B | |
| 17.76x | 15.04x | 17.11x | 1.16% | 37.2B | |
| 13.86x | 24.68x | 27.03x | 3.62% | 16.32B | |
| 27.52x | 10.92x | 15.02x | 4.54% | 15.86B | |
| 8.24x | 11.84x | 14.5x | 6.06% | 14.71B | |
| 18.29x | 16.26x | 23.63x | 5.26% | 14.22B | |
| 29.55x | 11.24x | 16.46x | 4.12% | 13.46B | |
| Average | 25.66x | 16.23x | 20.91x | 4.16% | 35.66B | |
| Weighted average by Cap. | 29.43x | 16.00x | 19.60x | 3.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3471 Stock
- Valuation Mitsui Fudosan Logistics Park Inc.
Select your edition
All financial news and data tailored to specific country editions
