Company Valuation: MM Group for Industry and International Trade S.A.E.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 6,652 4,537 8,230 12,251 13,596 17,357 - -
Change - -31.79% 81.4% 48.86% 10.97% 27.67% - -
Enterprise Value (EV) 1 6,449 3,649 8,230 11,674 12,741 15,443 14,138 12,513
Change - -43.42% 125.55% 41.85% 9.14% 21.21% -8.45% -11.49%
P/E 22.2x 16.2x 14.5x 14x 13.3x 13.1x 10.4x 8.84x
PBR 3.32x 2.04x - 3.22x 2.79x - - -
PEG - -2.51x 0x 0.3x 0.8x 0.4x 0.4x 0.5x
Capitalization / Revenue 0.74x 0.66x 0.79x 0.86x 0.64x 0.66x 0.56x 0.49x
EV / Revenue 0.72x 0.53x 0.79x 0.82x 0.6x 0.58x 0.46x 0.36x
EV / EBITDA 11.1x 7.99x - 9.22x 8.32x 8.03x 6.01x 4.56x
EV / EBIT 11.9x 8.38x - 9.6x 8.69x 8.23x 6.16x 4.68x
EV / FCF - - - - - - 15,656,728x 10,471,151x
FCF Yield - - - - - - 0% 0%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.1323 0.1237 0.2507 0.3867 0.45 0.5833 0.7333 0.8667
Distribution rate - - - - - - - -
Net sales 1 9,004 6,902 10,357 14,308 21,163 26,493 30,835 35,180
EBITDA 1 582.5 456.5 - 1,266 1,532 1,923 2,354 2,743
EBIT 1 542.4 435.5 - 1,216 1,466 1,877 2,294 2,673
Net income 1 368.2 342.7 687.1 1,063 1,245 1,564 1,988 2,339
Net Debt 1 -202.3 -888.1 - -577.5 -855.1 -1,914 -3,219 -4,844
Reference price 2 2.935 2.005 3.632 5.407 6.000 7.660 7.660 7.660
Nbr of stocks (in thousands) 2,265,930 2,262,393 2,265,930 2,265,930 2,265,930 2,265,930 - -
Announcement Date 30/03/22 30/03/23 28/03/24 15/04/25 25/03/26 - - -
1EGP in Million2EGP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
13.13x0.58x8.03x - 325M
13.82x0.43x6.75x4.19% 19.43B
16.57x0.73x8.24x4.57% 5.51B
9.94x0.46x6.14x2.84% 4.19B
9.2x - - - 3.67B
13.36x0.39x8.4x2.54% 3.08B
7.74x0.14x2.83x2.22% 2.42B
15.88x0.91x12.12x3.88% 2.33B
Average 12.45x 0.52x 7.50x 3.37% 5.12B
Weighted average by Cap. 13.10x 0.48x 7.13x 3.81%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MM Group for Industry and International Trade S.A.E.

Historical PBR trend

Valuation ratios - PBR - MM Group for Industry and International Trade S.A.E.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MM Group for Industry and International Trade S.A.E.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MM Group for Industry and International Trade S.A.E.

  1. Stock Market
  2. Stocks
  3. MTIE Stock
  4. Valuation MM Group for Industry and International Trade S.A.E.