Valuation Mobico Group Plc Deutsche Boerse AG
Stocks
3NA
GB0006215205
Passenger Transportation, Ground & Sea
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3050 EUR | +9.32% |
|
+0.99% | +12.96% |
| 08-02 | Mobico Group Plc, 15 Months Period Ending Mar 31, 2026 Earnings Call, Jul 29, 2026 | |
| 07-29 | Mobico Group Plc Reports Earnings Results for the Fifteen Months Ended March 31, 2026 | CI |
Company Valuation: Mobico Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,429 | 745.8 | 426.6 | 356.4 | 156.5 | - |
| Change | - | -47.8% | -42.8% | -16.45% | - | - |
| Enterprise Value (EV) 1 | 2,637 | 1,947 | 1,629 | 1,432 | 1,213 | 1,185 |
| Change | - | -26.14% | -16.35% | -12.09% | - | -2.34% |
| P/E | -5.87x | -4.03x | -0.52x | -1.12x | 2.45x | 2.33x |
| PBR | 1.06x | 0.72x | 2.31x | - | -1.35x | -3.42x |
| PEG | - | 0.2x | -0x | 0x | - | 0.47x |
| Capitalization / Revenue | 0.51x | 0.24x | 0.13x | 0.13x | 0.05x | 0.05x |
| EV / Revenue | 0.94x | 0.62x | 0.48x | 0.52x | 0.41x | 0.38x |
| EV / EBITDA | 6.31x | 5.05x | 3.82x | 4.18x | 3.32x | 3.2x |
| EV / EBIT | 13.4x | 11.6x | 8.68x | 7.23x | 5.27x | 4.98x |
| EV / FCF | 50.5x | 19.1x | 25.7x | -24x | 26.7x | 22.1x |
| FCF Yield | 1.98% | 5.23% | 3.89% | -4.17% | 3.74% | 4.52% |
| Dividend per Share 2 | 0.05 | 0.017 | - | - | - | - |
| Rate of return | 2.15% | 1.4% | - | - | - | - |
| EPS 2 | -0.397 | -0.302 | -1.348 | -0.518 | 0.1048 | 0.11 |
| Distribution rate | -12.6% | -5.63% | - | - | - | - |
| Net sales 1 | 2,808 | 3,151 | 3,412 | 2,760 | 2,929 | 3,085 |
| EBITDA 1 | 418.1 | 386 | 426.2 | 342.9 | 365.3 | 370.6 |
| EBIT 1 | 197.3 | 168.6 | 187.7 | 198 | 230.2 | 238.1 |
| Net income 1 | -221.8 | -163.8 | -802.8 | -294.3 | 92.1 | 92 |
| Net Debt 1 | 1,208 | 1,202 | 1,202 | 1,076 | 1,057 | 1,029 |
| Reference price 2 | 2.3300 | 1.2170 | 0.6960 | 0.5815 | 0.2568 | 0.2568 |
| Nbr of stocks (in thousands) | 613,209 | 612,818 | 612,978 | 612,978 | 609,237 | - |
| Announcement Date | 02/03/23 | 22/04/24 | 29/04/25 | 26/02/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.63x | 3.93x | 8.09x | 0.83% | 23.51B | |
| 12.84x | 1.57x | 8.04x | 3.32% | 8.44B | |
| 13.26x | 1.96x | 12.16x | 2.23% | 6.78B | |
| 10.39x | 2.01x | 11.2x | 1.94% | 5.98B | |
| 29.05x | 7.56x | 22.01x | 1.77% | 4.37B | |
| 13.85x | 0.93x | 10.71x | 1.89% | 4.22B | |
| 14.15x | 2.93x | 14.07x | 1.82% | 3.94B | |
| 14.7x | 2.94x | 13.19x | 3.51% | 3.73B | |
| 10.12x | 1.98x | 10.16x | 2.54% | 3.66B | |
| Average | 14.00x | 2.87x | 12.18x | 2.21% | 7.18B | |
| Weighted average by Cap. | 11.96x | 3.06x | 10.69x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEX Stock
- 3NA Stock
- Valuation Mobico Group Plc
Select your edition
All financial news and data tailored to specific country editions
