|
Market Closed -
Bombay S.E.
14:02:27 03/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 40.74 INR | -4.99% |
|
+3.74% | +7.21% |
| 09-07 | Modipon Limited Auditor Raises 'Going Concern' Doubt | CI |
| 08-14 | Modipon Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Modipon Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 208.4 | 532.5 | 372.8 | 471.6 | 497.5 | 380.9 |
| Change | - | 155.56% | -30% | 26.52% | 5.47% | -23.43% |
| Enterprise Value (EV) 1 | 645 | 975 | 818.3 | 919.2 | 947.9 | 838.8 |
| Change | - | 51.15% | -16.07% | 12.33% | 3.12% | -11.51% |
| P/E | 36x | 80.7x | -60.8x | -80.8x | -75.2x | -74.6x |
| PBR | -0.23x | -0.59x | -0.41x | -0.52x | -0.54x | -0.41x |
| PEG | - | 5.8x | 0x | 16.66x | -5.6x | 3.3x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -88.8x | -149x | -146x | - | - | - |
| EV / EBIT | -88.5x | -149x | -146x | -171x | -164x | -189x |
| EV / FCF | -34.4x | -58.1x | -1,008x | 6,428x | -1,333x | -151x |
| FCF Yield | -2.91% | -1.72% | -0.1% | 0.02% | -0.08% | -0.66% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.5 | 0.57 | -0.53 | -0.5043 | -0.5715 | -0.441 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -7.267 | -6.539 | -5.597 | - | - | - |
| EBIT 1 | -7.29 | -6.562 | -5.62 | -5.38 | -5.779 | -4.438 |
| Net income 1 | 5.819 | 6.615 | -6.091 | -5.838 | -6.616 | -5.105 |
| Net Debt 1 | 436.7 | 442.4 | 445.5 | 447.6 | 450.5 | 457.9 |
| Reference price 2 | 18.00 | 46.00 | 32.20 | 40.74 | 42.97 | 32.90 |
| Nbr of stocks (in thousands) | 11,577 | 11,577 | 11,577 | 11,577 | 11,577 | 11,577 |
| Announcement Date | 04/09/21 | 05/09/22 | 04/09/23 | 30/08/24 | 04/08/25 | 07/09/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.24M | |
| 24x | 0.93x | 11.22x | -.--% | 39.41B | |
| 19.65x | 0.93x | 7.62x | 2.33% | 20.47B | |
| 15.33x | 0.61x | 10.01x | -.--% | 17.33B | |
| 17.49x | 3.54x | 11.45x | 5.69% | 11.55B | |
| 18.86x | 8.05x | 15.76x | 5.09% | 9.29B | |
| 63.54x | 2.37x | 9.37x | -.--% | 7.3B | |
| 45.73x | 1.34x | 13.22x | 0.8% | 6.37B | |
| 39.32x | 1.18x | 9.05x | 0.3% | 5.34B | |
| 25.21x | 9.92x | - | 2.3% | 3.48B | |
| Average | 29.90x | 3.21x | 10.96x | 1.83% | 12.05B | |
| Weighted average by Cap. | 25.25x | 2.06x | 10.69x | 1.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MODIPON6 Stock
- Valuation Modipon Limited
Select your edition
All financial news and data tailored to specific country editions
