Income Statement Monbat AD

Stocks

MONB

BG1100075065

Electrical Components & Equipment

End-of-day quote Bulgaria S.E. Other stock markets 15/06/2026			5-day change	1st Jan Change
1.000 ^EUR	0.00%		0.00%	+3.08%

05-29	Monbat AD Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-04	Monbat AD Reports Earnings Results for the Full Year Ended December 31, 2025	CI

6653e21debffa69e34f14.dFCN03B72LXejFFzzbfGAlq74KhTgv8bbQtSCPI5byE.QhHKjCQ2tIPuwR03l82DQHeCj5wZ8o9cJG8gfYtyPEkjO72VCiLs_entEA

Published financial data: MONBAT AD

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2020	2021	2022	2023	2024
Revenues	303M	373M	376M	384M	385M
Total Revenues	303M	373M	376M	384M	385M
Cost of Goods Sold, Total	194M	245M	263M	253M	240M
Gross Profit	109M	128M	112M	131M	145M
Selling General & Admin Expenses, Total	71.5M	83.3M	84.81M	87.35M	101M
Provision for Bad Debts	-	-	-	-	62K
Depreciation & Amortization - (IS)	21.24M	20.32M	20.25M	22.03M	23.73M
Other Operating Expenses	1.86M	16M	-6.75M	3.89M	5.55M
Other Operating Expenses, Total	94.6M	120M	98.32M	113M	130M
Operating Income	14.52M	8.27M	14.04M	17.84M	15.37M
Interest Expense, Total	-6.38M	-6.15M	-8.14M	-12.12M	-12.87M
Interest And Investment Income	1.42M	1.37M	1.39M	2.32M	2.87M
Net Interest Expenses	-4.96M	-4.78M	-6.76M	-9.8M	-10M
Income (Loss) On Equity Invest.	-	-	46K	-	-
Currency Exchange Gains (Loss)	-	2.77M	391K	110K	-105K
Other Non Operating Income (Expenses)	-2.83M	-1.32M	254K	2.85M	942K
EBT, Excl. Unusual Items	6.74M	4.94M	7.98M	11M	6.21M
Restructuring Charges	-1.54M	-	-	-	-
Gain (Loss) On Sale Of Investments	-1.84M	-	260K	-	-
Gain (Loss) On Sale Of Assets	2K	-	9K	3K	-
Asset Writedown	-	-	-	-	-267K
EBT, Incl. Unusual Items	3.36M	4.94M	8.25M	11M	5.94M
Income Tax Expense	2.28M	1.89M	1.67M	1.93M	1.21M
Earnings From Continuing Operations	1.07M	3.05M	6.58M	9.07M	4.73M
Earnings Of Discontinued Operations	-	-	-2.63M	1.48M	-669K
Net Income to Company	1.07M	3.05M	3.95M	10.55M	4.06M
Minority Interest	213K	-57K	583K	164K	-1.48M
Net Income - (IS)	1.28M	2.99M	4.53M	10.71M	2.58M
Net Income to Common Incl Extra Items	1.28M	2.99M	4.53M	10.71M	2.58M
Net Income to Common Excl. Extra Items	1.28M	2.99M	7.16M	9.23M	3.25M
Per Share Items
Net EPS - Basic	0.03	0.08	0.12	0.28	0.07
Basic EPS - Continuing Operations	0.03	0.08	0.18	0.24	0.08
Basic Weighted Average Shares Outstanding	38.99M	-	38.98M	38.96M	38.96M
Net EPS - Diluted	0.03	0.08	0.12	0.28	0.07
Diluted EPS - Continuing Operations	0.03	0.08	0.18	0.24	0.08
Diluted Weighted Average Shares Outstanding	38.99M	-	38.98M	38.96M	38.96M
Normalized Basic EPS	0.11	0.08	0.14	0.18	0.06
Normalized Diluted EPS	0.11	0.08	0.14	0.18	0.06
Dividend Per Share	0.18	0.14	0.1	-	-
Payout Ratio	-	233.86	119.85	37.26	-
Supplemental Items
EBITDA	32.45M	27.35M	32.45M	37.75M	36.44M
EBITA	14.57M	8.32M	14.29M	18.17M	15.71M
EBIT	14.52M	8.27M	14.04M	17.84M	15.37M
EBITDAR	33.41M	-	33.8M	-	37.04M
Total Revenues (As Reported)	-	385M	-	-	-
Effective Tax Rate - (Ratio)	68.06	38.34	20.23	17.55	20.4
Total Current Taxes	2.52M	4.35M	1.51M	2.67M	2.2M
Total Deferred Taxes	-236K	-2.46M	155K	-735K	-983K
Normalized Net Income	4.42M	3.03M	5.57M	7.04M	2.4M
Interest on Long-Term Debt	77K	-	167K	-	185K
Supplemental Operating Expense Items
Advertising Expense	-	-	615K	-	635K
Selling and Marketing Expenses	-	-	615K	-	635K
Research And Development Expense From Footnotes	-	1.01M	4K	89K	44K
Net Rental Expense, Total	955K	-	1.35M	-	604K
Imputed Operating Lease Interest Expense	250K	-	451K	-	304K
Imputed Operating Lease Depreciation	705K	-	898K	-	300K
Maintenance & Repair Expenses, Total	-	-	-	-	2.67M

Fiscal Period: December	2020	2021	2022	2023	2024
Assets
Cash And Equivalents	24.01M	7.58M	8.14M	12.72M	17.77M
Short Term Investments	-	-	-	-	-
Trading Asset Securities, Total	-	-	-	-	-
Total Cash And Short Term Investments	24.01M	7.58M	8.14M	12.72M	17.77M
Accounts Receivable, Total	57.6M	75.68M	118M	80.94M	59.21M
Other Receivables	10.61M	12.51M	12.49M	18.36M	26.4M
Notes Receivable	39.58M	40.68M	-	14.41M	16.08M
Total Receivables	108M	129M	130M	114M	102M
Inventory	99.27M	105M	105M	106M	101M
Prepaid Expenses	1.14M	1.08M	1.12M	-	-
Restricted Cash	-	1.45M	-	-	-
Other Current Assets, Total	5.38M	3.54M	40.67M	64.03M	41.82M
Total Current Assets	238M	247M	286M	296M	263M
Gross Property Plant And Equipment	336M	350M	381M	398M	427M
Accumulated Depreciation	-164M	-182M	-193M	-211M	-235M
Net Property Plant And Equipment	171M	168M	188M	187M	193M
Long-term Investments	2.88M	12.54M	2.8M	2.88M	2.98M
Goodwill	516K	516K	3.42M	3.35M	3.41M
Other Intangibles, Total	10.76M	13.02M	5.56M	8.87M	12.26M
Accounts Receivable Long-Term	-	26K	-	-	-
Loans Receivable Long-Term	-	-	-	-	-
Deferred Tax Assets Long-Term	1.1M	2.56M	-	-	-
Deferred Charges Long-Term	-	-	2.52M	-	7.02M
Other Long-Term Assets, Total	32.89M	15.65M	5.98M	7.28M	7.49M
Total Assets	457M	460M	494M	505M	489M
Liabilities
Accounts Payable, Total	26.22M	35.48M	35.46M	37.47M	38.17M
Accrued Expenses, Total	8.09M	9.51M	7.36M	7.06M	6.19M
Short-term Borrowings	-	-	-	-	-
Current Portion of Long-Term Debt	111M	97.58M	119M	148M	147M
Current Portion of Leases	861K	-	1.54M	1.44M	1.85M
Current Income Taxes Payable	523K	1.8M	59K	163K	4.78M
Unearned Revenue Current, Total	3.65M	-	6.84M	6.31M	4.56M
Other Current Liabilities	5.32M	7.94M	14.4M	11.26M	5.38M
Total Current Liabilities	156M	152M	185M	211M	207M
Long-Term Debt	78.76M	84.84M	78.71M	59.61M	48.35M
Long-Term Leases	1.04M	-	2.35M	2.81M	2.32M
Unearned Revenue Non Current	-	-	598K	211K	73K
Deferred Tax Liability Non Current	5.4M	4.41M	4.17M	3.44M	3.09M
Other Non Current Liabilities	2.75M	8.4M	1.42M	1.63M	2.14M
Total Liabilities	244M	250M	272M	279M	263M
Common Stock, Total	38.99M	38.99M	38.96M	38.96M	38.96M
Additional Paid In Capital	28.54M	28.54M	28.42M	28.4M	28.4M
Retained Earnings	150M	141M	146M	153M	149M
Comprehensive Income and Other	-5.24M	-	-6.33M	-8.81M	-7.92M
Total Common Equity	212M	208M	207M	211M	209M
Minority Interest	1.3M	1.36M	14.93M	14.76M	16.66M
Total Equity	213M	210M	222M	226M	225M
Total Liabilities And Equity	457M	460M	494M	505M	489M
Supplemental Items
ECS Total Shares Outstanding on Filing Date	38.99M	38.99M	38.96M	38.96M	38.96M
ECS Total Common Shares Outstanding	38.99M	38.99M	38.96M	38.96M	38.96M
Book Value / Share	5.43	5.34	5.31	5.42	5.35
Tangible Book Value	201M	195M	198M	199M	193M
Tangible Book Value Per Share	5.15	5	5.08	5.11	4.95
Total Debt	192M	182M	202M	212M	199M
Net Debt	168M	175M	194M	199M	181M
Debt Equivalent Oper. Leases	7.64M	-	10.79M	-	4.83M
Minority Interest, Total (Incl. Fin. Div)	1.3M	1.36M	14.93M	14.76M	16.66M
Equity Method Investments, Total	2.71M	10.96M	2.73M	2.88M	2.92M
Account Code - Inventory Valuation	3	3	6	3	6
Inventories - Raw Materials, Total	30.15M	37.02M	36.37M	42.34M	48.3M
Inventories - Work In Process, Total	45.66M	42.09M	66.72M	59.39M	49.99M
Inventories - Finished Goods, Total	23.46M	25.05M	2.3M	1.79M	2.94M
Inventories - Others	-	606K	-	2.28M	-
Land - (BS)	13.39M	13.4M	19.48M	20.34M	18.93M
Buildings, Total	85.46M	86.61M	94.1M	96.44M	105M
Machinery, Total	168M	177M	239M	202M	280M
Full Time Employees	1.04K	-	1.31K	-	-
Accumulated Allowance for Doubtful Accounts (Supple)	3.33M	-	4.38M	-	9.24M

Fiscal Period: December	2020	2021	2022	2023	2024
Net Income	1.28M	2.99M	4.53M	10.71M	2.58M
Depreciation & Amortization - CF	18.83M	19.03M	19.92M	21.37M	22.95M
Amortization of Goodwill and Intangible Assets - (CF)	49K	53K	246K	331K	337K
Depreciation & Amortization, Total	18.88M	19.08M	20.16M	21.7M	23.28M
Amortization of Deferred Charges, Total - (CF)	687K	1.24M	224K	332K	443K
Asset Writedown & Restructuring Costs	1.68M	-	-	-	-
Other Operating Activities, Total	13.14M	3.3M	15.44M	3.01M	31.1M
Cash from Operations	35.66M	26.61M	40.36M	35.76M	57.41M
Capital Expenditure	-16.82M	-17.79M	-25.38M	-20.9M	-23.02M
Cash Acquisitions	-	-	-10.02M	-	-
Divestitures	-	-	5.53M	-	-
Investment in Marketable and Equity Securities, Total	-	-8.02M	1.96M	-280K	-35K
Net (Increase) Decrease in Loans Originated / Sold - Investing	-3.64M	-841K	-1.65M	-1.34M	-1.61M
Other Investing Activities, Total	16K	356K	126K	334K	222K
Cash from Investing	-20.44M	-26.3M	-29.44M	-22.19M	-24.44M
Long-Term Debt Issued, Total	111M	176M	242M	265M	127M
Total Debt Issued	111M	176M	242M	265M	127M
Long-Term Debt Repaid, Total	-119M	-179M	-242M	-262M	-142M
Total Debt Repaid	-119M	-179M	-242M	-262M	-142M
Repurchase of Common Stock	-	-	-140K	-	-
Common Dividends Paid	-	-6.99M	-5.43M	-3.99M	-
Common & Preferred Stock Dividends Paid	-	-6.99M	-5.43M	-3.99M	-
Other Financing Activities, Total	-5.46M	-5.11M	-5.35M	-7.94M	-13.37M
Cash from Financing	-14.1M	-15.29M	-11.12M	-8.79M	-28.77M
Foreign Exchange Rate Adjustments	-1.02M	-	215K	-120K	-86K
Net Change in Cash	95K	-14.98M	25K	4.66M	4.12M
Supplemental Items
Cash Interest Paid	4.48M	4.27M	5.72M	8.5M	12.17M
Cash Income Tax Paid (Refund)	1.76M	2.27M	-9.74M	-10.52M	-114K
Levered Free Cash Flow	-11.19M	-10.74M	-31.24M	-3.1M	30.87M
Unlevered Free Cash Flow	-7.2M	-6.89M	-26.15M	4.47M	38.92M
Change In Net Working Capital	19.03M	14.59M	29.93M	7.81M	-28.6M
Net Debt Issued / Repaid	-8.64M	-3.2M	-198K	3.14M	-15.4M

Fiscal Period: December	2020	2021	2022	2023	2024
Profitability
Return on Assets	1.97	1.13	1.84	2.23	1.94
Return on Total Capital	2.22	1.31	2.14	2.59	2.25
Return On Equity %	0.5	1.44	3.05	4.05	2.12
Return on Common Equity	0.61	1.42	3.45	4.41	1.57
Margin Analysis
Gross Profit Margin %	36.04	34.29	29.9	34.16	37.73
SG&A Margin	23.62	22.34	22.57	22.76	26.13
EBITDA Margin %	10.72	7.33	8.64	9.83	9.46
EBITA Margin %	4.81	2.23	3.8	4.73	4.08
EBIT Margin %	4.8	2.22	3.74	4.65	3.99
Income From Continuing Operations Margin %	0.35	0.82	1.75	2.36	1.23
Net Income Margin %	0.42	0.8	1.21	2.79	0.67
Net Avail. For Common Margin %	0.42	0.8	1.91	2.41	0.84
Normalized Net Income Margin	1.46	0.81	1.48	1.83	0.62
Levered Free Cash Flow Margin	-3.7	-2.88	-8.31	-0.81	8.01
Unlevered Free Cash Flow Margin	-2.38	-1.85	-6.96	1.16	10.1
Asset Turnover
Asset Turnover	0.66	0.81	0.79	0.77	0.78
Fixed Assets Turnover	1.75	2.2	2.11	2.05	2.03
Receivables Turnover (Average Receivables)	4.76	6	3.21	4.93	5.55
Inventory Turnover (Average Inventory)	1.96	2.4	2.51	2.39	2.32
Short Term Liquidity
Current Ratio	1.52	1.62	1.54	1.4	1.27
Quick Ratio	0.59	0.63	0.75	0.53	0.5
Operating Cash Flow to Current Liabilities	0.23	0.17	0.22	0.17	0.28
Days Sales Outstanding (Average Receivables)	76.95	60.85	113.78	73.99	65.97
Days Outstanding Inventory (Average Inventory)	186.38	151.95	145.6	152.51	157.56
Average Days Payable Outstanding	58.02	44.94	49.02	52.58	60.07
Cash Conversion Cycle (Average Days)	205.31	167.86	210.35	173.92	163.46
Long Term Solvency
Total Debt/Equity	90	86.99	90.93	93.6	88.41
Total Debt / Total Capital	47.37	46.52	47.63	48.35	46.92
LT Debt/Equity	37.43	40.46	36.51	27.62	22.5
Long-Term Debt / Total Capital	19.7	21.64	19.12	14.26	11.94
Total Liabilities / Total Assets	53.35	54.38	55.08	55.25	53.92
EBIT / Interest Expense	2.28	1.34	1.72	1.47	1.19
EBITDA / Interest Expense	5.23	4.45	4.2	3.26	3
(EBITDA - Capex) / Interest Expense	2.6	1.55	1.08	1.54	1.22
Total Debt / EBITDA	5.74	6.67	5.9	5.35	5.15
Net Debt / EBITDA	5.03	6.39	5.66	5.03	4.69
Total Debt / (EBITDA - Capex)	11.57	19.09	22.86	11.35	12.73
Net Debt / (EBITDA - Capex)	10.12	18.29	21.94	10.67	11.59
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-8.28	22.68	2.29	3.83	-1.7
Gross Profit, 1 Yr. Growth %	4.86	18.9	-10.84	17.26	9
EBITDA, 1 Yr. Growth %	-8.28	-11.35	-23.98	14.47	-3.77
EBITA, 1 Yr. Growth %	-19.57	-26.28	-43.72	21.54	-13.67
EBIT, 1 Yr. Growth %	-18.74	-26.75	-44.58	21.32	-14.07
Earnings From Cont. Operations, 1 Yr. Growth %	-88.98	184.14	-67.28	29.89	-54.65
Net Income, 1 Yr. Growth %	-89.17	132.61	51.69	136.3	-59.06
Normalized Net Income, 1 Yr. Growth %	-41.48	31.16	-62.26	21.48	-66.22
Diluted EPS Before Extra, 1 Yr. Growth %	-87.41	132.61	-64.28	22.12	-69.6
Accounts Receivable, 1 Yr. Growth %	-17.37	55.47	1.32	8.4	-25.73
Inventory, 1 Yr. Growth %	1.37	5.53	0.61	0.38	-3.94
Net Property, Plant and Equip., 1 Yr. Growth %	-2.38	-1.88	11.98	-0.88	3.62
Total Assets, 1 Yr. Growth %	-1.83	0.58	7.51	2.22	-2.94
Tangible Book Value, 1 Yr. Growth %	-0.46	-2.89	-4.27	1.78	-1.68
Common Equity, 1 Yr. Growth %	0.38	-1.67	-0.61	2.03	1.22
Cash From Operations, 1 Yr. Growth %	43.45	-23.19	53.3	-11.4	48.4
Capital Expenditures, 1 Yr. Growth %	-49.28	5.8	42.63	-17.65	1.13
Levered Free Cash Flow, 1 Yr. Growth %	-131.66	-22.4	-3.54K	-89.97	1.26K
Unlevered Free Cash Flow, 1 Yr. Growth %	-118.37	-30.01	-650.26	-117.27	294.35
Dividend Per Share, 1 Yr. Growth %	-	-21.43	-27.23	-	-
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	1.52	6.3	11.18	2.22	2.1
Gross Profit, 2 Yr. CAGR %	13.22	10.86	2.2	2	14.04
EBITDA, 2 Yr. CAGR %	19.89	-12.08	2.56	-5.97	5.12
EBITA, 2 Yr. CAGR %	39.36	-32.22	12.5	-15.41	2.52
EBIT, 2 Yr. CAGR %	39.57	-31.97	11.53	-16.1	2.26
Earnings From Cont. Operations, 2 Yr. CAGR %	34.45	-44.05	147.75	-32.85	-17.69
Net Income, 2 Yr. CAGR %	106.96	-49.82	87.84	89.33	-24.52
Normalized Net Income, 2 Yr. CAGR %	129.26	-36.69	55.27	-30.95	-35.6
Diluted EPS Before Extra, 2 Yr. CAGR %	26.51	-45.88	136.12	-32.12	-34.41
Accounts Receivable, 2 Yr. CAGR %	-12.2	4.2	55.64	-16.6	-10.95
Inventory, 2 Yr. CAGR %	8	3.43	3.04	0.49	-2
Net Property, Plant and Equip., 2 Yr. CAGR %	1.49	-2.13	4.82	5.35	1.26
Total Assets, 2 Yr. CAGR %	-0.91	-0.63	3.99	4.83	-0.56
Tangible Book Value, 2 Yr. CAGR %	-6.66	-1.68	-0.63	-1.92	-0.7
Common Equity, 2 Yr. CAGR %	-4.23	-0.65	-1.14	0.7	0.35
Cash From Operations, 2 Yr. CAGR %	85.89	3.46	7.95	16.54	19.26
Capital Expenditures, 2 Yr. CAGR %	-9.92	-26.74	22.85	8.38	-4.76
Levered Free Cash Flow, 2 Yr. CAGR %	-50.93	-44.89	50.26	84.88	-0.09
Unlevered Free Cash Flow, 2 Yr. CAGR %	-58.98	-58.07	62.95	-2.99	22.61
Dividend Per Share, 2 Yr. CAGR %	32.26	-	-24.38	-	-
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-1.04	8.28	4.42	8.08	1.61
Gross Profit, 3 Yr. CAGR %	5.4	14.54	2.59	6.82	4.89
EBITDA, 3 Yr. CAGR %	-6.06	6.6	-2.84	6.95	-5.14
EBITA, 3 Yr. CAGR %	-17.36	3.52	-7.6	17.19	-14.79
EBIT, 3 Yr. CAGR %	-17.39	3.52	-7.72	16.47	-15.34
Earnings From Cont. Operations, 3 Yr. CAGR %	-67.33	72.54	-12.22	103.76	-38.27
Net Income, 3 Yr. CAGR %	-64.95	115.18	-27.44	102.78	-4.75
Normalized Net Income, 3 Yr. CAGR %	-34.37	53.26	-9.68	44.95	-45.4
Diluted EPS Before Extra, 3 Yr. CAGR %	-65.6	54.99	-11.12	93.02	-45.45
Accounts Receivable, 3 Yr. CAGR %	-4.9	0.43	19.15	18.47	-20.17
Inventory, 3 Yr. CAGR %	7.18	7.17	2.48	2.14	-1.14
Net Property, Plant and Equip., 3 Yr. CAGR %	2.66	0.35	2.36	2.88	4.71
Total Assets, 3 Yr. CAGR %	3.55	-0.42	2.01	3.4	2.06
Tangible Book Value, 3 Yr. CAGR %	-2.29	-5.42	-0.57	-0.26	-2.32
Common Equity, 3 Yr. CAGR %	-0.55	-3.39	-0.64	-0.09	0.03
Cash From Operations, 3 Yr. CAGR %	8.66	37.12	17.54	1.07	29.67
Capital Expenditures, 3 Yr. CAGR %	12.03	-4.96	-8.53	7.51	8.96
Levered Free Cash Flow, 3 Yr. CAGR %	-11.22	-38.64	-4.04	-39.25	224.03
Unlevered Free Cash Flow, 3 Yr. CAGR %	-25.44	-45.6	-12.63	-23.14	101.57
Dividend Per Share, 3 Yr. CAGR %	-2.27	11.19	-	-	-
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	4.35	7.68	3.77	5.5	3.15
Gross Profit, 5 Yr. CAGR %	6.02	6.87	3.81	9.02	6.92
EBITDA, 5 Yr. CAGR %	-2.85	-10.18	-3.68	10.83	0.59
EBITA, 5 Yr. CAGR %	-10.91	-24.58	-11.16	19.35	-2.81
EBIT, 5 Yr. CAGR %	-10.97	-24.65	-11.43	19.06	-2.96
Earnings From Cont. Operations, 5 Yr. CAGR %	-44.78	-36.01	-26.53	72.54	-13.43
Net Income, 5 Yr. CAGR %	-43.36	-35.38	-31.4	104.44	-26.29
Normalized Net Income, 5 Yr. CAGR %	-22.9	-32.59	-18.67	52.91	-20.49
Diluted EPS Before Extra, 5 Yr. CAGR %	-43.36	-37.01	-25.66	63.01	-20.43
Accounts Receivable, 5 Yr. CAGR %	3.77	4.73	11.98	1.62	-3.21
Inventory, 5 Yr. CAGR %	13.57	3.73	5.5	4.45	0.67
Net Property, Plant and Equip., 5 Yr. CAGR %	6.25	2.9	3.52	2.32	1.92
Total Assets, 5 Yr. CAGR %	10.64	6.48	3.72	1.65	0.97
Tangible Book Value, 5 Yr. CAGR %	1.85	-0.3	-1.63	-2.87	-0.88
Common Equity, 5 Yr. CAGR %	2.94	1	-0.79	-1.77	-0.24
Cash From Operations, 5 Yr. CAGR %	6.49	19.31	7.75	28.22	18.22
Capital Expenditures, 5 Yr. CAGR %	0.27	-9.8	16.23	0.17	-7.04
Levered Free Cash Flow, 5 Yr. CAGR %	12.5	-24.07	14.33	-41.81	-2.67
Unlevered Free Cash Flow, 5 Yr. CAGR %	-0.83	-30.26	8.51	-36.35	-0.14
Dividend Per Share, 5 Yr. CAGR %	-8.51	-12.94	-11.8	-	-