Company Valuation: Monind Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 40.42 75.1 86.51 98.03 108.5 108.6
Change - 85.79% 15.2% 13.32% 10.7% 0.03%
Enterprise Value (EV) 1 1,054 1,103 1,146 345.6 381.3 408.7
Change - 4.69% 3.87% -69.84% 10.32% 7.19%
P/E -2.36x -6.64x -2.92x -4.97x -4.28x -14.2x
PBR -0.03x -0.06x -0.07x -0.19x -0.2x -0.2x
PEG - 0.2x -0x 0.1x -0.1x 0.2x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -430x -543x -114x -130x -145x -151x
EV / FCF -56.6x 4.73x -56.6x -28.2x -24.3x -11.1x
FCF Yield -1.77% 21.1% -1.77% -3.54% -4.11% -9.02%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -4.66 -3.07 -8.05 -5.36 -6.893 -2.07
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - -10.01 -2.633 -2.607 -2.679
EBIT 1 -2.451 -2.031 -10.02 -2.661 -2.633 -2.705
Net income 1 -17.14 -11.3 -29.62 -19.71 -25.38 -7.61
Net Debt 1 1,013 1,028 1,059 247.6 272.8 300.1
Reference price 2 10.98 20.40 23.50 26.63 29.48 29.49
Nbr of stocks (in thousands) 3,681 3,681 3,681 3,681 3,681 3,681
Announcement Date 24/08/21 03/09/22 04/09/23 05/09/24 04/09/25 03/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 526K
12.11x1.42x7.28x0.91% 55.74B
9.19x1.51x4.08x9.07% 48.7B
20.06x0.81x6.77x1% 46.12B
19.1x1.85x10.02x0.57% 34.95B
12.63x1.41x8.24x0.96% 31.56B
19.24x2.4x6.02x3.41% 33.15B
12.78x1.16x6.98x2.32% 24.04B
15.46x1.18x10.19x1.2% 21.09B
12x0.76x6.5x3.62% 22.04B
Average 14.73x 1.39x 7.34x 2.56% 31.74B
Weighted average by Cap. 14.65x 1.41x 7.10x 2.72%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Monind Limited

Historical PBR trend

Valuation ratios - PBR - Monind Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Monind Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Monind Limited

  1. Stock Market
  2. Stocks
  3. MONIND Stock
  4. Valuation Monind Limited